Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 5EW.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$8.17M $9.10M $14.33M $6.79M
-10.3%
Operating revenue
$8.17M $9.10M $14.33M $6.79M
-10.3%
Cost of revenue
$7.23M $7.31M $12.12M $5.44M
-1.1%
Gross profit
$932.00K $1.79M $2.21M $1.35M
-47.8%
Selling, general & admin
$500.00K $753.00K $1.12M $2.69M
-33.6%
Total operating expense
$2.42M $2.17M $4.52M $2.72M
+11.5%
Operating income
-$1.49M -$388.00K -$2.31M -$1.37M
-284.3%
Net interest income
-$21.00K -$28.00K -$38.00K -$23.00K
+25.0%
Pre-tax income
-$5.48M $295.00K -$4.24M -$1.29M
-1,956.9%
Tax provision
$0 -$16.00K -$186.00K -$100.00K
+100.0%
Net income
-$5.48M $311.00K -$4.05M -$1.19M
-1,861.4%
Net income to common
-$5.48M $311.00K -$4.05M -$1.19M
-1,861.4%
Basic EPS
-0.03 0.00 -0.02 -0.01
-1,921.4%
Diluted EPS
-0.03 0.00 -0.02 -0.01
-1,921.4%
EBIT
-$5.46M $323.00K -$4.20M -$1.26M
-1,789.5%
EBITDA
-$5.17M $717.00K -$2.73M -$60.00K
-820.6%
Basic shares
214.92M 214.64M 214.20M 214.20M
+0.1%
Diluted shares
214.92M 214.64M 214.20M 214.20M
+0.1%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$656.00K $380.00K $1.69M $2.40M —
+72.6%
Cash & short-term investments
$656.00K $380.00K $1.69M $2.40M —
+72.6%
Accounts receivable
$530.00K $1.19M $1.33M $1.61M —
-55.4%
Inventory
— — $0 $10.00K $920.00K
—
Total current assets
$1.74M $2.49M $3.27M $4.56M —
-30.1%
Property, plant & equipment
$662.00K $951.00K $1.23M $1.67M —
-30.4%
Goodwill & intangibles
$5.14M $9.19M $9.19M $11.89M —
-44.0%
Total assets
$7.55M $12.64M $13.69M $18.13M —
-40.3%
Total current liabilities
$5.79M $5.25M $6.52M $6.54M —
+10.1%
Current debt
$9.00K $52.00K $51.00K $50.00K —
-82.7%
Long-term debt
$0 $9.00K $61.00K $117.00K —
-100.0%
Total debt
$210.00K $388.00K $563.00K $803.00K —
-45.9%
Total liabilities
$5.85M $5.46M $6.92M $7.30M —
+7.1%
Retained earnings
-$13.70M -$8.22M -$8.53M -$4.47M —
-66.7%
Shareholder equity
$1.70M $7.17M $6.77M $10.82M —
-76.4%
Working capital
-$4.04M -$2.76M -$3.25M -$1.98M —
-46.5%
Net tangible assets
-$3.45M -$2.02M -$2.42M -$1.07M —
-70.8%
Shares issued
214.92M 214.92M 214.20M 214.20M —
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$5.48M $295.00K -$4.24M -$4.23M
-1,956.9%
Depreciation & amortisation
$290.00K $394.00K $1.47M $1.21M
-26.4%
Change in working capital
$1.15M -$1.52M $409.00K $2.03M
+175.4%
Operating cash flow
$470.00K -$1.09M -$197.00K $2.45M
+143.1%
Capital expenditure
-$1.00K -$104.00K -$355.00K -$23.00K
+99.0%
Investing cash flow
-$1.00K -$104.00K -$237.00K -$2.31M
+99.0%
Financing cash flow
-$193.00K -$117.00K -$276.00K -$1.43M
-65.0%
Free cash flow
$469.00K -$1.20M -$552.00K $2.42M
+139.2%
End cash position
$656.00K $380.00K $1.69M $2.40M
+72.6%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$1.26M $3.83M $2.31M $1.81M $181.00K
-67.2%
Operating revenue
$1.26M $3.83M $2.31M $1.81M $181.00K
-67.2%
Cost of revenue
$1.03M $3.52M $2.08M $1.49M $154.00K
-70.6%
Gross profit
$225.00K $315.00K $239.00K $322.00K $27.00K
-28.6%
Selling, general & admin
$488.00K $528.00K $493.00K $411.00K $548.00K
-7.6%
Total operating expense
$471.00K $528.00K $493.00K $411.00K $537.00K
-10.8%
Operating income
-$246.00K -$213.00K -$254.00K -$89.00K -$510.00K
-15.5%
Net interest income
-$4.00K -$5.00K -$5.00K -$5.00K -$6.00K
+20.0%
Pre-tax income
-$241.00K -$4.70M -$233.00K -$64.00K -$507.00K
+94.9%
Tax provision
$0 $0 $0 $0 $0
—
Net income
-$241.00K -$4.70M -$233.00K -$64.00K -$507.00K
+94.9%
Net income to common
-$241.00K -$4.70M -$233.00K -$64.00K -$507.00K
+94.9%
Basic EPS
-0.00 -0.02 -0.00 -0.00 -0.00
+95.0%
Diluted EPS
-0.00 -0.02 -0.00 -0.00 -0.00
+95.0%
EBIT
-$237.00K -$4.70M -$228.00K -$59.00K -$501.00K
+95.0%
EBITDA
-$165.00K -$4.63M -$156.00K $14.00K -$428.00K
+96.4%
Basic shares
214.92M 214.79M 211.82M 213.33M 214.92M
+0.1%
Diluted shares
214.92M 214.79M 211.82M 213.33M 214.92M
+0.1%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$307.00K $656.00K $285.00K $353.00K $317.00K
-53.2%
Cash & short-term investments
$307.00K $656.00K $285.00K $353.00K $317.00K
-53.2%
Accounts receivable
$504.00K $530.00K $1.46M $1.75M $1.50M
-4.9%
Total current assets
$1.61M $1.74M $2.36M $2.90M $2.42M
-7.6%
Property, plant & equipment
$592.00K $662.00K $735.00K $807.00K $878.00K
-10.6%
Goodwill & intangibles
$5.14M $5.14M $9.19M $9.19M $9.19M
0.0%
Total assets
$7.34M $7.55M $12.28M $12.90M $12.49M
-2.7%
Total current liabilities
$5.86M $5.79M $5.81M $6.16M $5.65M
+1.2%
Current debt
$0 $9.00K $22.00K $35.00K $48.00K
-100.0%
Long-term debt
$0 $0 $0 $0 $0
—
Total debt
$169.00K $210.00K $255.00K $300.00K $345.00K
-19.5%
Total liabilities
$5.89M $5.85M $5.92M $6.30M $5.82M
+0.6%
Retained earnings
-$13.94M -$13.70M -$9.02M -$8.79M -$8.72M
-1.8%
Shareholder equity
$1.45M $1.70M $6.37M $6.60M $6.67M
-14.2%
Working capital
-$4.25M -$4.04M -$3.46M -$3.26M -$3.24M
-5.1%
Net tangible assets
-$3.69M -$3.45M -$2.82M -$2.59M -$2.53M
-7.0%
Shares issued
214.92M 214.92M 214.92M 214.92M 214.92M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$241.00K -$4.67M -$233.00K -$64.00K -$507.00K
+94.8%
Depreciation & amortisation
$72.00K $72.00K $72.00K $73.00K $73.00K
0.0%
Change in working capital
-$138.00K $526.00K $137.00K $72.00K $413.00K
-126.2%
Operating cash flow
-$303.00K $418.00K -$19.00K $86.00K -$15.00K
-172.5%
Capital expenditure
-$2.00K — — — —
—
Investing cash flow
-$2.00K $1.00K $0 -$2.00K $0
-300.0%
Financing cash flow
-$44.00K -$48.00K -$49.00K -$48.00K -$48.00K
+8.3%
Free cash flow
-$305.00K $419.00K -$19.00K $84.00K -$15.00K
-172.8%
End cash position
$307.00K $656.00K $285.00K $353.00K $317.00K
-53.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.02
-1.32% from price
SMA 20
0.02
-6.83% from price
SMA 50
0.02
-15.54% from price
SMA 100
0.02
-28.57% from price
SMA 200
0.03
-41.53% from price
EMA 12
0.02
-3.04% from price
EMA 26
0.02
-8.38% from price
EMA 50
0.02
-16.06% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.00
0.95% of price
Realised vol 30D
207.6%
Annualised
Bollinger upper
0.02
20, 2σ
Bollinger lower
0.01
20, 2σ
50 / 200 cross
Death
0.02 vs 0.03
Trend bias
Below 200
-41.53%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.02
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.28
Less volatile than market
Correlation to SPY
0.02
Largely independent
Realised vol 30D
207.6%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-68.8%
Peak to trough
Max drawdown 5Y
-96.1%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines 5EW.SI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview