5EF.SI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5EF.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $7.89M | $5.91M | $3.37M | $0 | — | +33.5% |
| Operating revenue | $7.89M | $5.91M | $3.37M | $0 | — | +33.5% |
| Cost of revenue | $5.17M | $5.24M | $4.32M | $0 | — | -1.3% |
| Gross profit | $2.72M | $664.73K | -$948.99K | $0 | — | +308.8% |
| Selling, general & admin | $3.95M | $3.35M | $3.48M | $1.63M | — | +18.1% |
| Total operating expense | $3.95M | $3.34M | $3.48M | $1.63M | — | +18.1% |
| Operating income | -$1.23M | -$2.68M | -$4.43M | -$1.63M | — | +54.0% |
| Net interest income | -$1.55M | -$2.36M | -$3.24M | $25.57K | — | +34.3% |
| Pre-tax income | -$5.56M | -$6.89M | -$7.62M | -$3.07M | — | +19.3% |
| Tax provision | $53.96K | $49.07K | $91.77K | -$293.17K | — | +10.0% |
| Net income | -$3.92M | -$3.83M | -$3.91M | -$1.46M | — | -2.3% |
| Net income to common | -$3.92M | -$3.83M | -$3.91M | -$1.46M | — | -2.3% |
| Basic EPS | — | — | -0.00 | -0.00 | -0.00 | — |
| Diluted EPS | — | -0.00 | -0.00 | -0.00 | -0.00 | — |
| EBIT | -$3.99M | -$4.24M | -$4.30M | -$2.96M | — | +5.9% |
| EBITDA | -$2.36M | -$2.30M | -$2.84M | -$2.88M | — | -2.6% |
| Basic shares | — | 2.45B | 2.45B | 2.31B | 1.95B | — |
| Diluted shares | — | 2.45B | 2.45B | 2.31B | 1.95B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.18M | $1.14M | $3.29M | $4.59M | +92.2% |
| Cash & short-term investments | $2.18M | $2.69M | $3.29M | $4.59M | -18.7% |
| Accounts receivable | $180.66K | $2.44M | $95.23K | $0 | -92.6% |
| Inventory | $13.71K | $53.53K | $56.48K | $0 | -74.4% |
| Total current assets | $5.22M | $5.18M | $12.31M | $8.26M | +0.7% |
| Property, plant & equipment | $37.73M | $43.38M | $43.89M | $73.83M | -13.0% |
| Total assets | $44.24M | $49.87M | $57.56M | $83.45M | -11.3% |
| Total current liabilities | $19.61M | $18.60M | $43.14M | $15.56M | +5.4% |
| Current debt | $14.61M | $15.55M | $39.85M | $11.65M | -6.0% |
| Long-term debt | $21.83M | $25.02M | $1.13M | $44.07M | -12.8% |
| Total debt | $36.44M | $40.57M | $41.00M | $55.76M | -10.2% |
| Total liabilities | $41.44M | $43.63M | $44.27M | $59.65M | -5.0% |
| Retained earnings | -$49.53M | -$45.36M | -$41.53M | -$37.81M | -9.2% |
| Shareholder equity | $6.99M | $9.52M | $13.47M | $17.05M | -26.6% |
| Working capital | -$14.39M | -$13.42M | -$30.83M | -$7.29M | -7.3% |
| Net tangible assets | $6.99M | $9.52M | $13.47M | $17.05M | -26.6% |
| Shares issued | 3.31B | 2.45B | 2.45B | 2.45B | +34.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$5.56M | -$6.89M | -$7.62M | -$3.07M | +19.3% |
| Depreciation & amortisation | $1.62M | $1.93M | $1.46M | $87.17K | -15.9% |
| Change in working capital | $2.31M | $689.66K | $252.35K | -$53.94K | +234.5% |
| Operating cash flow | $2.90M | -$237.92K | -$2.94M | -$1.35M | +1,320.8% |
| Capital expenditure | -$759.43K | -$1.94M | -$5.81M | -$7.95M | +60.9% |
| Investing cash flow | $320.76K | $2.23M | -$1.65M | -$11.34M | -85.6% |
| Financing cash flow | -$2.05M | -$4.06M | $3.37M | $14.16M | +49.5% |
| Free cash flow | $2.15M | -$2.18M | -$8.74M | -$9.30M | +198.4% |
| End cash position | $2.18M | $1.14M | $3.29M | $4.59M | +92.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.18M | $4.65M | $1.14M | -53.1% |
| Cash & short-term investments | $2.18M | — | $2.69M | — |
| Accounts receivable | $180.66K | $177.17K | $101.26K | +2.0% |
| Inventory | $13.71K | $11.38K | $53.53K | +20.4% |
| Total current assets | $5.22M | — | $5.18M | — |
| Property, plant & equipment | $37.73M | $38.45M | $43.38M | -1.9% |
| Total assets | $44.24M | — | $49.87M | — |
| Total current liabilities | $19.61M | $5.37M | $18.60M | +265.2% |
| Current debt | $14.61M | $2.03M | $15.55M | +620.5% |
| Long-term debt | $21.83M | — | $25.02M | — |
| Total debt | $36.44M | — | $40.57M | — |
| Total liabilities | $41.44M | — | $43.63M | — |
| Retained earnings | -$49.53M | — | -$45.36M | — |
| Shareholder equity | $6.99M | — | $9.52M | — |
| Working capital | -$14.39M | — | -$13.42M | — |
| Net tangible assets | $6.99M | — | $9.52M | — |
| Shares issued | 3.31B | — | 2.45B | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.