5AE.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5AE.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $13.56M | $13.38M | $13.79M | $13.80M | +1.3% |
| Operating revenue | $13.56M | $13.38M | $13.79M | $13.80M | +1.3% |
| Cost of revenue | $151.72K | $153.24K | $39.87K | $1.42M | -1.0% |
| Gross profit | $13.40M | $13.23M | $13.75M | $12.37M | +1.3% |
| Selling, general & admin | $5.87M | $5.15M | $4.32M | $5.43M | +14.1% |
| Total operating expense | $5.87M | $5.53M | $4.32M | $5.38M | +6.1% |
| Operating income | $7.53M | $7.70M | $9.43M | $6.99M | -2.1% |
| Net interest income | -$3.92M | -$6.55M | -$7.60M | -$4.14M | +40.2% |
| Pre-tax income | $3.57M | $919.45K | $2.56M | $7.15M | +288.1% |
| Tax provision | $1.75M | $522.12K | $587.73K | $661.76K | +235.2% |
| Net income | $1.82M | $397.33K | $1.97M | $6.49M | +357.6% |
| Net income to common | $1.82M | $397.33K | $1.97M | $6.49M | +357.6% |
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | +600.0% |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | +600.0% |
| EBIT | $7.48M | $7.48M | $10.16M | $11.36M | -0.0% |
| EBITDA | $7.76M | $7.76M | $10.34M | $11.42M | -0.0% |
| Basic shares | 2.76B | 2.76B | 2.76B | 2.76B | 0.0% |
| Diluted shares | 2.76B | 2.76B | 2.76B | 2.76B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $8.73M | $7.19M | $3.75M | $7.06M | +21.5% |
| Cash & short-term investments | $9.06M | $7.51M | $4.07M | $7.39M | +20.6% |
| Accounts receivable | $107.92K | $140.28K | $134.60K | $792.21K | -23.1% |
| Total current assets | $13.43M | $19.89M | $8.67M | $13.68M | -32.5% |
| Property, plant & equipment | $18.35M | $17.24M | $17.46M | $17.05M | +6.5% |
| Total assets | $351.60M | $360.70M | $373.69M | $377.91M | -2.5% |
| Total current liabilities | $24.73M | $32.01M | $28.82M | $35.90M | -22.8% |
| Current debt | $15.02M | $21.54M | $16.89M | $22.46M | -30.3% |
| Long-term debt | $116.80M | $120.56M | $136.94M | $136.04M | -3.1% |
| Total debt | $131.82M | $142.16M | $153.83M | $158.50M | -7.3% |
| Total liabilities | $141.54M | $152.40M | $165.77M | $171.95M | -7.1% |
| Shareholder equity | $210.06M | $208.30M | $207.92M | $205.96M | +0.8% |
| Working capital | -$11.30M | -$11.93M | -$20.15M | -$22.22M | +5.3% |
| Net tangible assets | $210.06M | $208.30M | $207.92M | $205.96M | +0.8% |
| Shares issued | 2.76B | 2.76B | 2.76B | 2.76B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $3.57M | $919.45K | $2.56M | $7.15M | +288.1% |
| Depreciation & amortisation | $274.22K | $272.02K | $181.58K | $52.28K | +0.8% |
| Change in working capital | -$462.26K | -$692.95K | -$1.04M | $4.26M | +33.3% |
| Operating cash flow | $7.65M | $7.22M | $7.99M | $12.44M | +5.9% |
| Capital expenditure | -$3.07M | -$194.91K | -$1.06M | -$19.19M | -1,477.6% |
| Investing cash flow | $8.13M | $15.05M | -$1.06M | -$19.56M | -46.0% |
| Financing cash flow | -$14.23M | -$19.23M | -$10.27M | -$11.16M | +26.0% |
| Free cash flow | $4.58M | $7.03M | $6.92M | -$6.75M | -34.9% |
| End cash position | $8.73M | $7.19M | $3.75M | $7.06M | +21.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $8.73M | $7.77M | $7.19M | +12.4% |
| Cash & short-term investments | $9.06M | $8.10M | $7.51M | +11.9% |
| Accounts receivable | $107.92K | $120.63K | $140.28K | -10.5% |
| Total current assets | $13.43M | — | $19.89M | — |
| Property, plant & equipment | $18.35M | $17.61M | $17.24M | +4.2% |
| Total assets | $351.60M | $353.82M | $360.70M | -0.6% |
| Total current liabilities | $24.73M | $30.89M | $32.01M | -19.9% |
| Current debt | $15.02M | $20.50M | $21.54M | -26.7% |
| Long-term debt | $116.80M | — | $120.56M | — |
| Total debt | $131.82M | $136.28M | $142.16M | -3.3% |
| Total liabilities | $141.54M | — | $152.40M | — |
| Shareholder equity | $210.06M | — | $208.30M | — |
| Working capital | -$11.30M | -$18.07M | -$11.93M | +37.5% |
| Net tangible assets | $210.06M | $207.14M | $208.30M | +1.4% |
| Shares issued | 2.76B | — | 2.76B | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.