Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
6 more panels on 584.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$3.19M $2.32M $1.61M $596.00K
+37.4%
Operating revenue
$3.19M $2.32M $1.61M $596.00K
+37.4%
Cost of revenue
$2.02M $1.74M $916.00K $284.00K
+16.2%
Gross profit
$1.18M $587.00K $699.00K $312.00K
+100.2%
Selling, general & admin
$4.11M $4.55M $3.27M $4.28M
-9.6%
Total operating expense
$4.05M $4.48M $3.21M $4.25M
-9.6%
Operating income
-$2.87M -$3.89M -$2.51M -$3.93M
+26.2%
Net interest income
-$87.00K -$54.00K -$59.00K -$57.00K
-61.1%
Pre-tax income
-$2.93M -$3.87M -$2.56M -$3.98M
+24.3%
Tax provision
$3.00K -$4.00K -$5.00K -$280.00K
+175.0%
Net income
-$2.93M -$3.87M -$2.53M -$4.24M
+24.2%
Net income to common
-$2.93M -$3.87M -$2.53M -$4.24M
+24.2%
Basic EPS
-0.00 -0.00 -0.00 -0.00
+32.1%
Diluted EPS
-0.00 -0.00 -0.00 -0.00
+32.1%
EBIT
-$2.84M -$3.81M -$2.50M -$3.93M
+25.5%
EBITDA
-$2.38M -$3.40M -$2.06M -$3.19M
+30.1%
Basic shares
1.53B 1.37B 933.80M 933.80M
+11.9%
Diluted shares
1.53B 1.37B 933.80M 933.80M
+11.9%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$414.00K $8.00K $409.00K $170.00K
+5,075.0%
Cash & short-term investments
$414.00K $8.00K $409.00K $170.00K
+5,075.0%
Accounts receivable
$652.00K $593.00K $469.00K $108.00K
+9.9%
Inventory
$1.00M $1.24M $963.00K $536.00K
-19.1%
Total current assets
$2.24M $2.24M $2.24M $1.42M
+0.2%
Property, plant & equipment
$1.14M $1.55M $1.07M $1.56M
-26.4%
Goodwill & intangibles
$90.00K $40.00K $65.00K $19.00K
+125.0%
Total assets
$3.54M $3.90M $3.44M $3.06M
-9.2%
Total current liabilities
$5.41M $4.26M $3.42M $840.00K
+27.1%
Current debt
$1.32M $899.00K $1.52M $0
+47.3%
Long-term debt
$0 $899.00K $400.00K $207.00K
-100.0%
Total debt
$2.35M $2.18M $2.69M $1.31M
+7.9%
Total liabilities
$6.26M $5.37M $4.66M $1.93M
+16.6%
Retained earnings
-$50.88M -$47.94M -$44.08M -$41.55M
-6.1%
Shareholder equity
-$2.83M -$1.58M -$1.33M $1.20M
-79.1%
Working capital
-$3.17M -$2.02M -$1.18M $578.00K
-57.0%
Net tangible assets
-$2.92M -$1.62M -$1.40M $1.18M
-80.2%
Shares issued
1.71B 1.50B 933.80M 933.80M
+13.9%
Line item 2025 2024 2023 2022 YoY
Net income
-$2.93M -$3.87M -$2.53M -$4.52M
+24.3%
Depreciation & amortisation
$462.00K $411.00K $445.00K $735.00K
+12.4%
Stock-based compensation
$811.00K $741.00K — —
+9.4%
Change in working capital
$408.00K $1.13M $403.00K $274.00K
-63.8%
Operating cash flow
-$1.14M -$1.61M -$1.74M -$3.20M
+29.2%
Capital expenditure
-$73.00K -$9.00K -$3.00K -$35.00K
-711.1%
Investing cash flow
-$73.00K -$9.00K $371.00K -$35.00K
-711.1%
Financing cash flow
$1.62M $1.22M $1.61M -$255.00K
+32.4%
Free cash flow
-$1.22M -$1.62M -$1.74M -$3.24M
+25.1%
End cash position
$414.00K $8.00K $409.00K $170.00K
+5,075.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$465.00K $941.00K $483.00K $823.00K $945.00K
-50.6%
Operating revenue
$465.00K $941.00K $483.00K $823.00K $945.00K
-50.6%
Cost of revenue
$203.00K $654.00K $418.00K $615.00K $330.00K
-69.0%
Gross profit
$262.00K $287.00K $65.00K $208.00K $615.00K
-8.7%
Selling, general & admin
$821.00K $1.51M $854.00K $888.00K $865.00K
-45.5%
Total operating expense
$807.00K $1.47M $842.00K $870.00K $834.00K
-45.1%
Operating income
-$545.00K -$1.18M -$777.00K -$662.00K -$219.00K
+53.9%
Net interest income
-$18.00K -$38.00K -$18.00K -$15.00K -$16.00K
+52.6%
Pre-tax income
-$563.00K -$1.22M -$795.00K -$677.00K -$235.00K
+53.9%
Tax provision
$0 $3.00K $0 $0 -$1.00K
-100.0%
Net income
-$563.00K -$1.22M -$795.00K -$677.00K -$234.00K
+54.0%
Net income to common
-$563.00K -$1.22M -$795.00K -$677.00K -$234.00K
+54.0%
Basic EPS
-0.00 -0.00 -0.00 -0.00 -0.00
+58.8%
Diluted EPS
-0.00 -0.00 -0.00 -0.00 -0.00
+58.8%
EBIT
-$545.00K -$1.18M -$777.00K -$662.00K -$219.00K
+53.9%
EBITDA
-$437.00K -$1.03M -$664.00K -$549.00K -$135.00K
+57.6%
Basic shares
1.71B 1.53B 1.50B 1.50B 1.50B
+11.9%
Diluted shares
1.71B 1.53B 1.50B 1.50B 1.50B
+11.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$107.00K $414.00K $296.00K $114.00K $250.00K —
-74.2%
Cash & short-term investments
$107.00K $414.00K $296.00K $114.00K $250.00K —
-74.2%
Accounts receivable
$481.00K $652.00K $772.00K $1.30M $1.41M —
-26.2%
Inventory
$978.00K $1.00M $1.12M $1.10M $1.18M —
-2.3%
Total current assets
$1.57M $2.24M $2.19M $2.54M $2.85M —
-30.2%
Property, plant & equipment
$1.04M $1.14M $1.25M $1.37M $1.48M —
-8.9%
Goodwill & intangibles
$88.00K $90.00K $30.00K $32.00K $35.00K —
-2.2%
Total assets
$2.76M $3.54M $3.54M $3.99M $4.43M —
-22.1%
Total current liabilities
$5.21M $5.41M $4.52M $3.98M $4.04M —
-3.8%
Current debt
$1.05M $1.32M $260.00K — $274.00K $899.00K
-20.8%
Long-term debt
— $0 $1.10M $1.27M $970.00K $899.00K
—
Total debt
$2.01M $2.35M $2.47M $2.45M $2.49M —
-14.6%
Total liabilities
$6.04M $6.26M $6.71M $6.36M $6.13M —
-3.5%
Retained earnings
-$51.44M -$50.88M -$49.65M -$48.85M -$48.25M —
-1.1%
Shareholder equity
-$3.39M -$2.83M -$3.29M -$2.49M -$1.88M —
-19.9%
Working capital
-$3.64M -$3.17M -$2.33M -$1.44M -$1.19M —
-14.8%
Net tangible assets
-$3.48M -$2.92M -$3.31M -$2.52M -$1.92M —
-19.2%
Shares issued
1.71B 1.71B 1.50B 1.50B 1.50B —
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$563.00K -$1.22M -$795.00K -$677.00K -$235.00K —
+53.9%
Depreciation & amortisation
$108.00K $152.00K $113.00K $113.00K $84.00K —
-28.9%
Change in working capital
$178.00K -$643.00K $600.00K $473.00K -$23.00K —
+127.7%
Operating cash flow
-$265.00K -$846.00K -$64.00K -$76.00K -$158.00K —
+68.7%
Capital expenditure
-$4.00K — — — — —
—
Investing cash flow
-$4.00K -$73.00K $0 — $0 $0
+94.5%
Financing cash flow
-$37.00K $1.04M $246.00K -$41.00K $399.00K —
-103.6%
Free cash flow
-$269.00K -$919.00K -$64.00K -$76.00K -$158.00K —
+70.7%
End cash position
$107.00K $414.00K $296.00K $114.00K $250.00K —
-74.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.00
-9.09% from price
SMA 20
0.00
-10.11% from price
SMA 50
0.00
-9.50% from price
SMA 100
0.00
-18.70% from price
SMA 200
0.01
-42.28% from price
EMA 12
0.00
-8.04% from price
EMA 26
0.00
-9.64% from price
EMA 50
0.00
-12.48% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.00
23.21% of price
Realised vol 30D
226.7%
Annualised
Bollinger upper
0.01
20, 2σ
Bollinger lower
0.00
20, 2σ
50 / 200 cross
Death
0.00 vs 0.01
Trend bias
Below 200
-42.28%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.31
Less volatile than market
Correlation to SPY
-0.02
Largely independent
Realised vol 30D
226.7%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-75.0%
Peak to trough
Max drawdown 5Y
-92.9%
Peak to trough
ATR 14
0.00
23.21% of price
Beta (reported)
—
5Y monthly, from filing
Headlines 584.SI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview