Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 5DX.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$1.36M $244.83K $4.61M $11.39M
+455.5%
Operating revenue
$1.36M $244.83K $4.61M $11.39M
+455.5%
Cost of revenue
$94.43K $55.04K $3.79M $9.53M
+71.6%
Gross profit
$1.27M $189.79K $825.49K $1.86M
+566.8%
Selling, general & admin
$434.07K $541.13K — —
-19.8%
Total operating expense
$2.44M $1.72M $3.64M $6.71M
+41.3%
Operating income
-$1.17M -$1.53M -$2.82M -$4.85M
+23.7%
Net interest income
-$134.29K -$134.05K -$294.70K -$271.72K
-0.2%
Pre-tax income
-$1.26M -$1.05M -$3.33M -$7.37M
-19.5%
Tax provision
-$5.15K -$3.84K $0 $0
-34.2%
Net income
-$1.25M -$1.44M -$8.41M -$8.66M
+13.4%
Net income to common
-$1.25M -$1.44M -$8.41M -$8.66M
+13.4%
Basic EPS
-0.00 -0.00 -0.01 -0.02
+28.6%
Diluted EPS
-0.00 -0.00 -0.01 -0.02
+28.6%
EBIT
-$1.12M -$911.63K -$3.04M -$7.10M
-23.2%
EBITDA
-$1.06M -$868.00K -$1.50M -$4.47M
-21.8%
Basic shares
1.31B 1.06B 697.27M 571.36M
+23.8%
Diluted shares
1.31B 1.06B 697.27M 571.36M
+23.8%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$193.61K $187.33K $3.37M $3.22M —
+3.4%
Cash & short-term investments
$193.61K $187.33K $3.37M $3.22M —
+3.4%
Accounts receivable
$12.68K $13.57K $443.92K $7.28M —
-6.6%
Inventory
— $0 $14.21K $3.33M $4.19M
—
Total current assets
$1.45M $1.21M $7.86M $15.15M —
+19.6%
Property, plant & equipment
$125.54K $184.31K $95.37K $6.60M —
-31.9%
Goodwill & intangibles
$208.26K $211.25K $0 $0 —
-1.4%
Total assets
$1.78M $1.61M $7.97M $22.22M —
+10.9%
Total current liabilities
$3.08M $2.86M $6.95M $13.69M —
+7.5%
Current debt
$1.95M $1.75M $2.41M $3.70M —
+11.0%
Long-term debt
$111.79K $304.57K $1.52M $2.16M —
-63.3%
Total debt
$2.18M $2.27M $3.96M $8.29M —
-3.9%
Total liabilities
$3.26M $3.29M $8.47M $17.22M —
-1.2%
Retained earnings
-$31.50M -$30.26M -$29.46M -$21.47M —
-4.1%
Shareholder equity
-$1.35M -$1.57M -$497.31K $5.06M —
+14.0%
Working capital
-$1.63M -$1.65M $913.98K $1.46M —
+1.4%
Net tangible assets
-$1.56M -$1.78M -$497.31K $5.06M —
+12.5%
Shares issued
1.32B 1.09B 1.06B 684.62M —
+21.4%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$1.26M -$1.45M -$8.32M -$8.61M —
+13.4%
Depreciation & amortisation
$66.21K $43.64K $1.53M $2.63M —
+51.7%
Stock-based compensation
$160.00K $0 $0 $627.09K —
—
Change in working capital
-$45.72K -$668.28K -$353.83K $980.05K —
+93.2%
Operating cash flow
-$937.76K -$1.09M -$2.24M -$2.25M —
+14.2%
Capital expenditure
-$4.45K — -$414.20K -$494.15K -$371.83K
—
Investing cash flow
-$304.29K -$1.60M $4.70M -$2.25M —
+81.0%
Financing cash flow
$1.24M -$2.29M -$284.46K -$2.30M —
+154.1%
Free cash flow
-$942.22K -$1.09M -$2.65M -$2.74M —
+13.8%
End cash position
$193.61K $187.33K $5.16M $3.22M —
+3.4%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$331.00K $340.00K $346.00K $354.00K $320.00K
-2.6%
Operating revenue
$331.00K $340.00K $346.00K $354.00K $320.00K
-2.6%
Cost of revenue
$27.00K $25.00K $28.00K $22.00K $19.00K
+8.0%
Gross profit
$304.00K $315.00K $318.00K $332.00K $301.00K
-3.5%
Total operating expense
$558.00K $522.00K $723.00K $587.00K $598.00K
+6.9%
Operating income
-$254.00K -$207.00K -$405.00K -$255.00K -$297.00K
-22.7%
Net interest income
-$50.00K -$51.00K -$35.00K -$25.00K -$23.00K
+2.0%
Pre-tax income
-$264.00K -$241.00K -$417.00K -$279.00K -$320.00K
-9.5%
Tax provision
$0 -$5.00K $0 $0 $0
+100.0%
Net income
-$260.00K -$236.00K -$417.00K -$285.00K -$309.00K
-10.2%
Net income to common
-$260.00K -$236.00K -$417.00K -$285.00K -$309.00K
-10.2%
Basic EPS
-0.00 -0.00 -0.00 -0.00 -0.00
-100.0%
Diluted EPS
-0.00 -0.00 -0.00 -0.00 -0.00
-100.0%
EBIT
-$214.00K -$190.00K -$382.00K -$254.00K -$297.00K
-12.6%
EBITDA
-$199.00K -$172.00K -$365.00K -$238.00K -$282.00K
-15.7%
Basic shares
1.32B 1.06B 1.06B 1.06B 1.32B
+24.9%
Diluted shares
1.32B 1.06B 1.06B 1.06B 1.32B
+24.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$144.00K $193.61K $136.00K $160.00K $535.00K —
-25.6%
Cash & short-term investments
$144.00K $193.61K $136.00K $160.00K $535.00K —
-25.6%
Accounts receivable
$16.00K $12.68K $15.00K $13.00K $16.00K —
+26.2%
Inventory
— — — — — $0
—
Total current assets
$1.40M $1.45M $1.35M $1.32M $1.65M —
-3.3%
Property, plant & equipment
$110.00K $125.54K $139.00K $154.00K $170.00K —
-12.4%
Goodwill & intangibles
$208.00K $208.26K $211.00K $211.00K $211.00K —
-0.1%
Total assets
$1.72M $1.78M $1.70M $1.68M $2.03M —
-3.6%
Total current liabilities
$3.35M $3.08M $2.71M $2.22M $2.22M —
+8.7%
Current debt
$2.05M $1.95M $1.66M $1.40M $1.48M —
+5.4%
Long-term debt
$57.00K $111.79K $154.00K $202.00K $249.00K —
-49.0%
Total debt
$2.22M $2.18M $1.96M $1.77M $1.92M —
+1.6%
Total liabilities
$3.45M $3.26M $2.94M $2.52M $2.58M —
+6.1%
Retained earnings
-$31.76M -$31.50M -$31.27M -$30.85M -$30.57M —
-0.8%
Shareholder equity
-$1.61M -$1.35M -$1.12M -$712.00K -$422.00K —
-19.1%
Working capital
-$1.95M -$1.63M -$1.36M -$903.00K -$573.00K —
-19.4%
Net tangible assets
-$1.81M -$1.56M -$1.33M -$923.00K -$633.00K —
-16.5%
Shares issued
1.32B 1.32B 1.32B 1.32B 1.32B —
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$264.00K -$241.00K -$417.00K -$279.00K -$320.00K
-9.5%
Depreciation & amortisation
$15.00K $18.00K $17.00K $16.00K $15.00K
-16.7%
Change in working capital
$147.00K $28.00K $189.00K $40.00K -$453.00K
+425.0%
Operating cash flow
-$38.00K -$139.00K -$176.00K -$198.00K -$735.00K
+72.7%
Capital expenditure
— -$2.00K -$2.00K — —
—
Investing cash flow
$0 -$2.00K -$2.00K $0 $0
+100.0%
Financing cash flow
-$15.00K $185.00K $147.00K -$171.00K $1.08M
-108.1%
Free cash flow
-$38.00K -$141.00K -$178.00K -$198.00K -$735.00K
+73.0%
End cash position
$144.00K $194.00K $136.00K $160.00K $535.00K
-25.8%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.00
+7.14% from price
SMA 20
0.00
+3.45% from price
SMA 50
0.00
-10.18% from price
SMA 100
0.00
-20.84% from price
SMA 200
0.00
-26.56% from price
EMA 12
0.00
+7.05% from price
EMA 26
0.00
+0.84% from price
EMA 50
0.00
-7.76% from price
MACD (12,26,9)
-0.00
Hist 0.00
ATR (14)
0.00
11.90% of price
Realised vol 30D
166.2%
Annualised
Bollinger upper
0.00
20, 2σ
Bollinger lower
0.00
20, 2σ
50 / 200 cross
Death
0.00 vs 0.00
Trend bias
Below 200
-26.56%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.04
Less volatile than market
Correlation to SPY
0.00
Largely independent
Realised vol 30D
166.2%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-77.8%
Peak to trough
Max drawdown 5Y
-96.2%
Peak to trough
ATR 14
0.00
11.90% of price
Beta (reported)
—
5Y monthly, from filing
Headlines 5DX.SI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview