581.SI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 581.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.20M | $356.00K | $400.00K | $576.64K | +799.4% |
| Operating revenue | $3.20M | $356.00K | $400.00K | $576.64K | +799.4% |
| Cost of revenue | $1.63M | $0 | — | — | — |
| Gross profit | $1.58M | $356.00K | — | — | +342.7% |
| Selling, general & admin | $3.02M | $1.88M | $1.52M | $966.90K | +60.9% |
| Total operating expense | $3.02M | $1.88M | $1.52M | $966.90K | +60.9% |
| Operating income | -$1.45M | -$1.52M | -$1.12M | -$390.27K | +5.0% |
| Net interest income | -$15.00K | $18.00K | $88.22K | $507.56K | -183.3% |
| Pre-tax income | -$1.46M | -$1.45M | -$1.64M | $474.13K | -0.7% |
| Tax provision | $12.00K | $6.00K | $234.70K | $406.31K | +100.0% |
| Net income | -$1.47M | -$1.45M | -$1.87M | $67.82K | -1.1% |
| Net income to common | -$1.47M | -$1.45M | -$1.87M | $67.82K | -1.1% |
| Basic EPS | -0.01 | -0.01 | -0.01 | 0.00 | +27.5% |
| Diluted EPS | -0.01 | -0.01 | -0.01 | 0.00 | +27.5% |
| EBIT | -$1.44M | -$1.45M | -$1.64M | $474.93K | +0.6% |
| EBITDA | -$1.21M | -$1.43M | -$1.63M | $488.93K | +15.8% |
| Basic shares | 295.05M | 209.34M | 209.34M | 209.34M | +40.9% |
| Diluted shares | 295.05M | 209.34M | 209.34M | 209.34M | +40.9% |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $497.00K | $1.69M | $4.13M | $2.26M | -70.5% |
| Cash & short-term investments | $497.00K | $1.69M | $4.13M | $2.26M | -70.5% |
| Accounts receivable | $23.00K | $31.13K | $0 | $0 | -26.1% |
| Inventory | $58.00K | — | — | — | — |
| Total current assets | $766.00K | $2.45M | $4.16M | $6.46M | -68.8% |
| Property, plant & equipment | $838.00K | $262.12K | $0 | $14.58K | +219.7% |
| Goodwill & intangibles | $3.95M | — | — | — | — |
| Total assets | $5.55M | $2.71M | $4.16M | $6.47M | +104.7% |
| Total current liabilities | $1.70M | $471.85K | $359.88K | $778.65K | +260.9% |
| Current debt | — | $0 | $0 | $264.23K | — |
| Total debt | $254.00K | $0 | $0 | $279.38K | — |
| Total liabilities | $1.70M | $471.85K | $359.88K | $778.65K | +261.1% |
| Retained earnings | -$25.43M | -$23.97M | -$22.51M | -$20.64M | -6.1% |
| Shareholder equity | $3.85M | $2.24M | $3.80M | $5.69M | +71.7% |
| Working capital | -$937.00K | $1.98M | $3.80M | $5.68M | -147.3% |
| Net tangible assets | -$100.00K | $2.24M | $3.80M | $5.69M | -104.5% |
| Shares issued | 295.05M | 209.34M | 209.34M | 209.34M | +40.9% |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | -$1.46M | -$1.45M | -$1.64M | $474.13K | -0.7% |
| Depreciation & amortisation | $231.00K | $13.00K | $12.96K | $13.99K | +1,676.9% |
| Change in working capital | $961.00K | -$572.00K | $23.19K | $1.39M | +268.0% |
| Operating cash flow | -$261.00K | -$2.08M | -$2.07M | $1.03M | +87.5% |
| Capital expenditure | -$418.00K | -$275.00K | — | — | -52.0% |
| Investing cash flow | -$891.00K | -$256.00K | $4.24M | -$43.05K | -248.0% |
| Financing cash flow | -$115.00K | $0 | -$278.73K | $249.44K | — |
| Free cash flow | -$679.00K | -$2.36M | -$2.07M | $1.03M | +71.2% |
| End cash position | $497.00K | $1.69M | $4.13M | $2.26M | -70.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2024-12-31 | YoY |
|---|---|---|
| Cash & equivalents | $497.00K | |
| Cash & short-term investments | $497.00K | |
| Accounts receivable | $23.00K | |
| Inventory | $58.00K | |
| Total current assets | $766.00K | |
| Property, plant & equipment | $838.00K | |
| Goodwill & intangibles | $3.95M | |
| Total assets | $5.55M | |
| Total current liabilities | $1.70M | |
| Total debt | $254.00K | |
| Total liabilities | $1.70M | |
| Retained earnings | -$25.43M | |
| Shareholder equity | $3.85M | |
| Working capital | -$937.00K | |
| Net tangible assets | -$100.00K | |
| Shares issued | 295.05M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.