5FW.SI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5FW.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $6.20M | $7.84M | $15.79M | $38.17M | — | -20.8% |
| Operating revenue | $6.20M | $7.84M | $15.79M | $38.17M | — | -20.8% |
| Cost of revenue | $4.81M | $4.55M | $7.40M | $23.42M | — | +5.9% |
| Gross profit | $1.39M | $3.29M | $8.39M | $14.75M | — | -57.8% |
| Selling, general & admin | $3.20M | $2.66M | $3.71M | $4.98M | — | +20.6% |
| Total operating expense | $3.12M | $2.55M | $3.57M | $4.77M | — | +22.5% |
| Operating income | -$1.73M | $739.94K | $3.73M | $9.98M | — | -334.0% |
| Net interest income | $208.93K | $529.48K | $573.00K | $49.75K | — | -60.5% |
| Pre-tax income | -$2.59M | $515.01K | $8.33M | $8.99M | — | -602.7% |
| Tax provision | -$24.34K | $8.21K | $771.45K | $1.13M | — | -396.4% |
| Net income | -$2.56M | $504.98K | $7.46M | $7.91M | — | -607.0% |
| Net income to common | -$2.56M | $504.98K | $7.46M | $7.91M | — | -607.0% |
| Basic EPS | — | 0.00 | 0.02 | 0.02 | 0.00 | — |
| Diluted EPS | — | — | 0.02 | 0.02 | 0.00 | — |
| EBIT | -$2.51M | $564.63K | $8.36M | $9.02M | — | -543.9% |
| EBITDA | -$1.79M | $1.10M | $9.08M | $9.84M | — | -262.4% |
| Basic shares | — | — | 480.32M | 493.37M | 498.50M | — |
| Diluted shares | — | — | 480.32M | 493.37M | 498.50M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $16.36M | $18.39M | $19.24M | $18.49M | -11.0% |
| Cash & short-term investments | $16.36M | $18.39M | $19.24M | $18.49M | -11.0% |
| Accounts receivable | $962.76K | $1.79M | $2.71M | $2.86M | -46.1% |
| Inventory | $2.90M | $3.00M | $3.75M | $4.25M | -3.4% |
| Total current assets | $20.98M | $23.43M | $27.45M | $26.74M | -10.5% |
| Property, plant & equipment | $3.73M | $2.48M | $2.07M | $1.91M | +50.8% |
| Total assets | $24.72M | $25.91M | $29.52M | $28.65M | -4.6% |
| Total current liabilities | $2.49M | $1.72M | $6.10M | $12.74M | +45.1% |
| Total debt | $2.08M | $1.43M | $1.03M | $561.87K | +44.8% |
| Total liabilities | $4.11M | $2.89M | $6.91M | $12.92M | +42.3% |
| Retained earnings | $2.39M | $4.95M | $4.44M | -$3.01M | -51.7% |
| Shareholder equity | $20.35M | $22.78M | $22.36M | $15.62M | -10.6% |
| Working capital | $18.49M | $21.72M | $21.35M | $14.00M | -14.9% |
| Net tangible assets | $20.35M | $22.78M | $22.36M | $15.62M | -10.6% |
| Shares issued | 498.50M | 498.50M | 498.50M | 498.50M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$2.59M | $515.01K | $8.33M | $8.99M | -602.7% |
| Depreciation & amortisation | $720.79K | $534.94K | $723.23K | $822.03K | +34.7% |
| Stock-based compensation | $0 | $30.09K | $50.00K | $0 | -100.0% |
| Change in working capital | $530.27K | -$656.75K | -$1.97M | $613.71K | +180.7% |
| Operating cash flow | -$1.19M | -$21.61K | $2.27M | $10.52M | -5,425.4% |
| Capital expenditure | -$439.04K | -$245.74K | -$71.15K | -$294.72K | -78.7% |
| Investing cash flow | -$439.04K | -$245.74K | -$53.00K | -$234.67K | -78.7% |
| Share buybacks | $0 | -$258.20K | -$802.71K | -$196.29K | +100.0% |
| Financing cash flow | -$416.94K | -$600.05K | -$1.29M | -$713.50K | +30.5% |
| Free cash flow | -$1.63M | -$267.35K | $2.20M | $10.23M | -510.9% |
| End cash position | $16.36M | $18.39M | $19.24M | $18.49M | -11.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $16.36M | — | $18.39M | — |
| Cash & short-term investments | $16.36M | — | $18.39M | — |
| Accounts receivable | $962.76K | — | $1.79M | — |
| Inventory | $2.90M | — | $3.00M | — |
| Total current assets | $20.98M | $20.66M | $23.43M | +1.5% |
| Property, plant & equipment | $3.73M | — | $2.48M | — |
| Total assets | $24.72M | $23.62M | $25.91M | +4.7% |
| Total current liabilities | $2.49M | — | $1.72M | — |
| Total debt | $2.08M | — | $1.43M | — |
| Total liabilities | $4.11M | $2.46M | $2.89M | +66.9% |
| Retained earnings | $2.39M | $3.00M | $4.95M | -20.3% |
| Shareholder equity | $20.35M | — | $22.78M | — |
| Working capital | $18.49M | — | $21.72M | — |
| Net tangible assets | $20.35M | — | $22.78M | — |
| Shares issued | 498.50M | 498.50M | 498.50M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.