Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on OLVRF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Cost of revenue
$889 $1.11K $1.39K $1.74K
-20.1%
Gross profit
-$889 -$1.11K -$1.39K -$1.74K
+20.1%
Selling, general & admin
$446.64K $356.59K $377.07K $364.94K
+25.3%
Total operating expense
$496.32K $702.24K $515.76K $388.50K
-29.3%
Operating income
-$497.21K -$703.36K -$517.15K -$390.23K
+29.3%
Net interest income
$8.90K $25.83K -$191.83K $17.29K
-65.5%
Pre-tax income
-$488.32K $653.47K -$708.99K -$372.94K
-174.7%
Net income
-$488.32K $653.47K -$708.99K -$372.94K
-174.7%
Net income to common
-$488.32K $653.47K -$708.99K -$372.94K
-174.7%
Basic EPS
-0.01 0.01 -0.01 -0.01
-200.0%
Diluted EPS
-0.01 0.01 -0.01 -0.01
-200.0%
EBIT
-$497.21K -$703.36K -$489.64K -$372.94K
+29.3%
EBITDA
-$496.32K -$702.24K -$488.25K -$371.20K
+29.3%
Basic shares
82.40M 75.96M 68.56M 62.84M
+8.5%
Diluted shares
82.40M 75.96M 68.56M 62.84M
+8.5%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$239.39K $690.42K $478.20K $187.87K
-65.3%
Cash & short-term investments
$239.39K $690.42K $478.20K $187.87K
-65.3%
Accounts receivable
$632 $25.26K $14.28K $1.27K
-97.5%
Total current assets
$256.75K $727.66K $504.94K $201.84K
-64.7%
Property, plant & equipment
$3.56K $4.45K $5.56K $6.95K
-20.0%
Total assets
$260.30K $732.11K $742.91K $441.91K
-64.4%
Total current liabilities
$28.58K $98.16K $19.21K $17.73K
-70.9%
Long-term debt
— — $1.33M $1.19M
—
Total debt
— — $1.33M $1.19M
—
Total liabilities
$28.58K $98.16K $1.35M $1.21M
-70.9%
Retained earnings
-$21.30M -$20.92M -$21.57M -$21.11M
-1.8%
Shareholder equity
$231.72K $633.95K -$607.31K -$769.80K
-63.4%
Working capital
$228.17K $629.50K $485.73K $184.11K
-63.8%
Net tangible assets
$231.72K $633.95K -$607.31K -$769.80K
-63.4%
Shares issued
82.40M 82.40M 74.94M 62.84M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$488.32K $653.47K -$708.99K -$372.94K
-174.7%
Depreciation & amortisation
$889 $1.11K $1.39K $1.74K
-20.1%
Stock-based compensation
$86.09K $5.93K $37.62K $28.62K
+1,352.5%
Change in working capital
-$49.69K $67.73K -$12.19K -$2.55K
-173.4%
Operating cash flow
-$451.03K -$615.07K -$314.76K -$193.90K
+26.7%
Investing cash flow
$0 $245.42K $18.00K $18.00K
-100.0%
Financing cash flow
$0 $581.86K $587.10K $0
-100.0%
Free cash flow
-$451.03K -$615.07K -$314.76K -$193.90K
+26.7%
End cash position
$239.39K $690.42K $478.20K $187.87K
-65.3%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 YoY
Total revenue
$0 $0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 $0 —
—
Cost of revenue
$178 $178 $222 $222 $223 —
0.0%
Gross profit
-$178 -$178 -$222 -$222 -$223 —
0.0%
Selling, general & admin
$115.84K $118.25K $126.67K $115.52K $94.78K —
-2.0%
Total operating expense
$120.24K $160.00K $129.64K $122.11K $110.65K —
-24.8%
Operating income
-$120.42K -$160.18K -$129.86K -$122.34K -$110.88K —
+24.8%
Net interest income
$281 $595 $1.36K $1.75K $2.34K —
-52.8%
Pre-tax income
-$120.14K -$159.59K -$128.51K -$120.58K -$108.54K —
+24.7%
Net income
-$120.14K -$159.59K -$128.51K -$120.58K -$108.54K —
+24.7%
Net income to common
-$120.14K -$159.59K -$128.51K -$120.58K -$108.54K —
+24.7%
Basic EPS
0.00 0.00 — 0.00 0.00 0.00
—
Diluted EPS
0.00 0.00 — 0.00 0.00 0.00
—
EBIT
-$120.42K -$160.18K -$129.86K -$122.34K -$110.88K —
+24.8%
EBITDA
-$120.24K -$160.00K -$129.64K -$122.11K -$110.65K —
+24.8%
Basic shares
82.40M 82.40M — 82.40M 82.40M 82.40M
0.0%
Diluted shares
82.40M 82.40M — 82.40M 82.40M 82.40M
0.0%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 YoY
Cash & equivalents
$68.58K $118.01K $239.39K $320.58K $422.94K
-41.9%
Cash & short-term investments
$68.58K $118.01K $239.39K $320.58K $422.94K
-41.9%
Accounts receivable
$6.73K $3.40K $632 $8.62K $17.19K
+98.0%
Total current assets
$84.19K $138.98K $256.75K $348.82K $446.74K
-39.4%
Property, plant & equipment
$3.20K $3.38K $3.56K $3.78K $4.00K
-5.3%
Total assets
$87.39K $142.36K $260.30K $352.60K $450.74K
-38.6%
Total current liabilities
$96.81K $50.49K $28.58K $35.15K $55.18K
+91.7%
Total liabilities
$96.81K $50.49K $28.58K $35.15K $55.18K
+91.7%
Retained earnings
-$21.58M -$21.46M -$21.30M -$21.17M -$21.05M
-0.6%
Shareholder equity
-$9.41K $91.88K $231.72K $317.45K $395.56K
-110.2%
Working capital
-$12.61K $88.50K $228.17K $313.67K $391.56K
-114.3%
Net tangible assets
-$9.41K $91.88K $231.72K $317.45K $395.56K
-110.2%
Shares issued
82.40M 82.40M 82.40M 82.40M 82.40M
0.0%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 YoY
Net income
-$120.14K -$159.59K -$128.51K -$120.58K -$108.54K —
+24.7%
Depreciation & amortisation
$178 $178 $222 $222 $223 —
0.0%
Stock-based compensation
$18.85K $19.74K $42.78K $42.47K $218 —
-4.5%
Change in working capital
-$3.33K $18.29K $4.31K -$24.47K $11.48K —
-118.2%
Operating cash flow
-$49.44K -$121.38K -$81.19K -$102.36K -$96.62K —
+59.3%
Investing cash flow
— — $0 $0 $0 $0
—
Free cash flow
-$49.44K -$121.38K -$81.19K -$102.36K -$96.62K —
+59.3%
End cash position
$68.58K $118.01K $239.39K $320.58K $422.94K —
-41.9%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.03
+3.45% from price
SMA 20
0.03
+1.69% from price
SMA 50
0.03
+2.74% from price
SMA 100
0.03
+1.35% from price
SMA 200
0.03
-7.26% from price
EMA 12
0.03
+1.19% from price
EMA 26
0.03
+1.71% from price
EMA 50
0.03
+1.31% from price
MACD (12,26,9)
0.00
Hist 0.00
ATR (14)
0.00
4.76% of price
Realised vol 30D
166.2%
Annualised
Bollinger upper
0.03
20, 2σ
Bollinger lower
0.03
20, 2σ
50 / 200 cross
Death
0.03 vs 0.03
Trend bias
Below 200
-7.26%
Options chain Account required
Expiry Loading… Spot 0.03
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
1.14
More volatile than market
Correlation to SPY
0.09
Largely independent
Realised vol 30D
166.2%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-60.0%
Peak to trough
Max drawdown 5Y
-77.8%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview