Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on ORAGF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 4 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2024 2023 2022 2021 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Cost of revenue
$2.77K $1.39K $6.47K $796
+99.9%
Gross profit
-$2.77K -$1.39K -$6.47K -$796
-99.9%
Selling, general & admin
$408.87K $413.39K $492.97K $957.31K
-1.1%
Total operating expense
$465.87K $651.82K $945.25K $2.37M
-28.5%
Operating income
-$468.65K -$653.21K -$951.73K -$2.37M
+28.3%
Net interest income
-$391.12K -$319.79K -$263.14K -$229.02K
-22.3%
Pre-tax income
-$736.64K -$1.04M -$1.12M -$2.66M
+29.5%
Tax provision
— — $0 $0
—
Net income
-$736.64K -$1.04M -$1.12M -$2.66M
+29.5%
Net income to common
-$736.64K -$1.04M -$1.12M -$2.66M
+29.5%
Basic EPS
-0.01 -0.01 -0.01 -0.02
+30.1%
Diluted EPS
-0.01 -0.01 -0.01 -0.02
+30.1%
EBIT
-$345.52K -$725.02K -$857.86K -$2.43M
+52.3%
EBITDA
-$342.74K -$723.63K -$851.38K -$2.43M
+52.6%
Basic shares
126.55M 126.55M 126.55M 120.24M
0.0%
Diluted shares
126.55M 126.55M 126.55M 120.24M
0.0%
Line item 2024 2023 2022 2021 YoY
Cash & equivalents
$66.70K $7.13K $29.29K $498.66K
+835.8%
Cash & short-term investments
$67.70K $8.13K $39.29K $523.66K
+733.0%
Accounts receivable
$9.29K $5.09K $13.14K $20.77K
+82.4%
Total current assets
$86.45K $23.27K $88.42K $710.32K
+271.6%
Property, plant & equipment
$4.49K $6.06K $6.65K $6.90K
-26.0%
Goodwill & intangibles
$1.92K $3.12K $3.92K $4.32K
-38.4%
Total assets
$92.86K $32.45K $98.99K $721.54K
+186.2%
Total current liabilities
$5.34M $4.54M $3.42M $2.92M
+17.5%
Current debt
$1.48M $1.32M $1.25M $1.25M
+11.7%
Total debt
$1.48M $1.32M $1.25M $1.25M
+11.7%
Total liabilities
$5.34M $4.54M $3.42M $2.92M
+17.5%
Retained earnings
-$34.39M -$33.74M -$33.62M -$32.76M
-1.9%
Shareholder equity
-$5.25M -$4.51M -$3.32M -$2.20M
-16.3%
Working capital
-$5.25M -$4.52M -$3.33M -$2.21M
-16.2%
Net tangible assets
-$5.25M -$4.51M -$3.33M -$2.21M
-16.3%
Shares issued
126.55M 126.55M 126.55M 126.55M
0.0%
Line item 2024 2023 2022 2021 YoY
Net income
-$736.64K -$1.04M -$1.12M -$2.66M
+29.5%
Depreciation & amortisation
$2.77K $1.39K $6.47K $796
+99.9%
Stock-based compensation
— — $0 $281.81K
—
Change in working capital
$764.16K $817.83K $635.98K $609.02K
-6.6%
Operating cash flow
-$97.99K -$101.17K -$478.54K -$1.77M
+3.1%
Capital expenditure
— — -$5.83K —
—
Investing cash flow
$3.20K $9.00K $9.18K -$25.00K
-64.5%
Financing cash flow
$154.36K $70.00K $0 $519.50K
+120.5%
Free cash flow
-$97.99K -$101.17K -$484.36K -$1.77M
+3.1%
End cash position
$66.70K $7.13K $29.29K $498.66K
+835.8%
Line item 2025-08-31 2025-05-31 2025-02-28 2024-11-30 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Cost of revenue
$0 $0 $3.65K -$1
—
Gross profit
$0 $0 -$3.65K $1
—
Selling, general & admin
$63.55K $100.27K $84.07K $174.44K
-36.6%
Total operating expense
$88.47K $102.82K $101.62K $214.60K
-14.0%
Operating income
-$88.47K -$102.82K -$105.27K -$214.60K
+14.0%
Net interest income
-$123.24K -$117.24K -$109.76K -$104.83K
-5.1%
Pre-tax income
-$205.34K -$219.37K -$225.40K -$8.54K
+6.4%
Net income
-$205.34K -$241.87K -$225.40K -$8.54K
+15.1%
Net income to common
-$205.34K -$241.87K -$225.40K -$8.54K
+15.1%
Basic EPS
-0.00 -0.00 -0.00 —
+15.8%
Diluted EPS
-0.00 -0.00 -0.00 —
+15.8%
EBIT
-$82.10K -$102.13K -$115.64K $96.29K
+19.6%
EBITDA
-$82.10K -$102.13K -$111.99K $96.29K
+19.6%
Basic shares
126.55M 126.55M 126.55M —
0.0%
Diluted shares
126.55M 126.55M 126.55M —
0.0%
Line item 2025-08-31 2025-05-31 2025-02-28 2024-11-30 YoY
Cash & equivalents
$44.70K $9.93K $16.09K $66.70K
+350.1%
Cash & short-term investments
$45.70K $10.93K $17.09K $67.70K
+318.1%
Accounts receivable
$23.19K $24.08K $22.78K $9.29K
-3.7%
Total current assets
$75.18K $45.88K $45.88K $86.45K
+63.9%
Property, plant & equipment
$1.56K $1.56K $1.56K $4.49K
0.0%
Goodwill & intangibles
$1.20K $1.20K $1.20K $1.92K
0.0%
Total assets
$77.93K $43.80K $48.63K $92.86K
+77.9%
Total current liabilities
$6.00M $5.76M $5.52M $5.34M
+4.2%
Current debt
$1.56M $1.48M $1.48M $1.48M
+5.7%
Total debt
$1.56M $1.48M $1.48M $1.48M
+5.7%
Total liabilities
$6.00M $5.76M $5.52M $5.34M
+4.2%
Retained earnings
-$34.92M -$34.86M -$34.62M -$34.39M
-0.2%
Shareholder equity
-$5.92M -$5.72M -$5.47M -$5.25M
-3.6%
Working capital
-$5.92M -$5.71M -$5.48M -$5.25M
-3.7%
Net tangible assets
-$5.92M -$5.72M -$5.47M -$5.25M
-3.6%
Shares issued
126.55M 126.55M 126.55M 126.55M
0.0%
Line item 2025-08-31 2025-05-31 2025-02-28 2024-11-30 YoY
Net income
-$205.34K -$241.87K -$225.40K -$8.54K
+15.1%
Depreciation & amortisation
$0 $0 $3.65K -$1
—
Change in working capital
$156.12K $235.72K $171.14K $134.06K
-33.8%
Operating cash flow
-$49.23K -$6.15K -$50.61K -$2.77K
-699.9%
Investing cash flow
— — — $3.20K
—
Financing cash flow
$84.00K — — $65.00K
—
Free cash flow
-$49.23K -$6.15K -$50.61K -$2.77K
-699.9%
End cash position
$44.70K $9.93K $16.09K $66.70K
+350.1%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.00
-7.49% from price
SMA 20
0.00
+54.41% from price
SMA 50
0.01
-29.03% from price
SMA 100
0.01
-46.53% from price
SMA 200
0.01
-58.16% from price
EMA 12
0.00
+9.91% from price
EMA 26
0.00
+1.39% from price
EMA 50
0.01
-22.81% from price
MACD (12,26,9)
-0.00
Hist 0.00
ATR (14)
0.00
29.76% of price
Realised vol 30D
837.8%
Annualised
Bollinger upper
0.01
20, 2σ
Bollinger lower
-0.00
20, 2σ
50 / 200 cross
Death
0.01 vs 0.01
Trend bias
Below 200
-58.16%
Options chain Account required
Expiry Loading… Spot 0.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.34
Less volatile than market
Correlation to SPY
0.01
Largely independent
Realised vol 30D
837.8%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-98.2%
Peak to trough
Max drawdown 5Y
-99.6%
Peak to trough
ATR 14
0.00
29.76% of price
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview