Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on CMCXF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Cost of revenue
$30.10K $35.04K $19.18K $3.50K
-14.1%
Gross profit
-$30.10K -$35.04K -$19.18K -$3.50K
+14.1%
Selling, general & admin
$436.62K $541.65K $825.64K $1.04M
-19.4%
Total operating expense
$841.43K $1.50M $3.44M $4.41M
-44.0%
Operating income
-$871.53K -$1.54M -$3.46M -$4.41M
+43.3%
Net interest income
-$11.75K $22.24K -$14.47K -$12.32K
-152.9%
Pre-tax income
-$678.40K -$1.28M -$3.37M -$4.27M
+47.0%
Net income
-$678.40K $196.52K -$3.49M -$4.27M
-445.2%
Net income to common
-$678.40K $196.52K -$3.49M -$4.27M
-445.2%
Basic EPS
-0.04 0.00 -0.30 -0.40
—
Diluted EPS
-0.04 0.00 -0.30 -0.40
—
EBIT
-$666.64K -$1.26M -$3.33M -$4.25M
+47.3%
EBITDA
-$636.54K -$1.23M -$3.31M -$4.25M
+48.2%
Basic shares
16.87M 14.96M 13.73M 11.05M
+12.8%
Diluted shares
16.87M 14.96M 13.73M 11.05M
+12.8%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$2.59K $1.70K $165.95K $891.75K —
+52.7%
Cash & short-term investments
$712.87K $606.45K $190.95K $916.75K —
+17.5%
Accounts receivable
$74.64K $269.98K $42.52K $229.41K —
-72.4%
Total current assets
$894.17K $909.45K $364.00K $1.22M —
-1.7%
Property, plant & equipment
$120.42K $150.53K $164.82K $66.50K —
-20.0%
Total assets
$1.05M $1.25M $946.21K $1.71M —
-16.1%
Total current liabilities
$686.47K $715.74K $942.06K $925.07K —
-4.1%
Current debt
$64.53K $33.96K — — —
+90.0%
Long-term debt
— $27.57K $38.45K $32.86K $24.65K
—
Total debt
$64.53K $61.53K $38.45K $32.86K —
+4.9%
Total liabilities
$817.39K $889.38K $1.55M $1.53M —
-8.1%
Retained earnings
-$30.93M -$30.77M -$32.32M -$28.83M —
-0.5%
Shareholder equity
$232.90K $361.81K -$603.54K $178.23K —
-35.6%
Working capital
$207.71K $193.70K -$578.07K $298.68K —
+7.2%
Net tangible assets
$232.90K $361.81K -$603.54K $178.23K —
-35.6%
Shares issued
19.56M 15.77M 14.23M 12.75M —
+24.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$678.40K -$1.28M -$3.37M -$4.27M
+47.0%
Depreciation & amortisation
$30.10K $35.04K $19.18K $3.50K
-14.1%
Stock-based compensation
$41.31K $120.81K $272.02K $397.89K
-65.8%
Change in working capital
$272.45K $554.51K $101.04K -$96.35K
-50.9%
Operating cash flow
-$540.64K -$657.11K -$2.96M -$3.92M
+17.7%
Capital expenditure
— -$20.74K -$117.50K -$70.00K
—
Investing cash flow
$155.53K $83.61K -$117.50K -$60.45K
+86.0%
Financing cash flow
$386.00K $409.24K $2.35M $4.35M
-5.7%
Free cash flow
-$540.64K -$677.85K -$3.07M -$3.99M
+20.2%
End cash position
$2.59K $1.70K $165.95K $891.75K
+52.7%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$0 $0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 $0 —
—
Cost of revenue
$6.02K $6.02K $7.53K $7.53K $7.53K —
0.0%
Gross profit
-$6.02K -$6.02K -$7.53K -$7.53K -$7.53K —
0.0%
Selling, general & admin
$48.79K $272.58K $151.00K $61.10K $141.79K —
-82.1%
Total operating expense
$91.40K $306.48K $488.10K $155.42K $104.57K —
-70.2%
Operating income
-$97.42K -$312.50K -$495.63K -$162.94K -$112.09K —
+68.8%
Net interest income
-$9.10K -$1.48K -$2.13K -$2.71K -$5.36K —
-515.7%
Pre-tax income
-$94.63K -$347.12K $51.08K -$496.07K -$253.07K —
+72.7%
Net income
-$94.63K -$347.12K $51.08K -$496.07K -$253.07K —
+72.7%
Net income to common
-$94.63K -$347.12K $51.08K -$496.07K -$253.07K —
+72.7%
Basic EPS
0.00 -0.02 — -0.03 -0.02 0.00
+100.0%
Diluted EPS
0.00 -0.02 — -0.03 -0.02 0.00
+100.0%
EBIT
-$85.53K -$345.64K $53.20K -$493.36K -$247.71K —
+75.3%
EBITDA
-$79.51K -$339.62K $60.73K -$485.83K -$240.18K —
+76.6%
Basic shares
20.43M 19.63M — 16.44M 16.39M 15.83M
+4.1%
Diluted shares
20.43M 19.63M — 16.44M 16.39M 15.83M
+4.1%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$76.39K $691 $2.59K $4.26K $245.43K —
+10,954.3%
Cash & short-term investments
$787.58K $700.00K $712.87K $157.06K $728.46K —
+12.5%
Accounts receivable
$81.28K $78.96K $74.64K $256.06K — $257.65K
+2.9%
Total current assets
$913.29K $852.63K $894.17K $466.65K $1.05M —
+7.1%
Property, plant & equipment
$108.38K $114.40K $120.42K $127.95K $135.47K —
-5.3%
Total assets
$1.06M $1.00M $1.05M $630.28K $1.22M —
+5.4%
Total current liabilities
$849.52K $886.25K $686.47K $588.50K $740.37K —
-4.1%
Current debt
$69.40K $65.28K $64.53K $33.96K $33.96K —
+6.3%
Long-term debt
— — — $27.57K $27.57K $27.57K
—
Total debt
$69.40K $65.28K $64.53K $61.53K $61.53K —
+6.3%
Total liabilities
$980.44K $1.02M $817.39K $762.14K $914.01K —
-3.6%
Retained earnings
-$31.10M -$31.01M -$30.93M -$31.13M -$30.64M —
-0.3%
Shareholder equity
$76.92K -$14.45K $232.90K -$131.86K $304.03K —
+632.1%
Working capital
$63.77K -$33.62K $207.71K -$121.86K $306.51K —
+289.7%
Net tangible assets
$76.92K -$14.45K $232.90K -$131.86K $304.03K —
+632.1%
Shares issued
21.83M 20.30M 19.56M 16.44M 16.44M —
+7.5%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$94.63K -$347.12K $51.08K -$496.07K -$253.07K —
+72.7%
Depreciation & amortisation
$6.02K $6.02K $7.53K $7.53K $7.53K —
0.0%
Stock-based compensation
$0 $0 $0 $0 $0 —
—
Change in working capital
-$28.21K $295.32K $187.82K -$143.03K $196.77K —
-109.6%
Operating cash flow
-$148.35K $11.88K -$327.49K -$301.35K $77.64K —
-1,348.9%
Investing cash flow
— — $0 $0 $155.53K $0
—
Financing cash flow
$200.28K $9.98K $325.82K $60.18K $0 —
+1,906.9%
Free cash flow
-$148.35K $11.88K -$327.49K -$301.35K $77.64K —
-1,348.9%
End cash position
$76.39K $691 $2.59K $4.26K $245.43K —
+10,954.3%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.08
-6.67% from price
SMA 20
0.08
-9.68% from price
SMA 50
0.07
-6.17% from price
SMA 100
0.08
-15.25% from price
SMA 200
0.09
-25.53% from price
EMA 12
0.07
-5.74% from price
EMA 26
0.08
-7.58% from price
EMA 50
0.08
-9.57% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.00
5.10% of price
Realised vol 30D
116.6%
Annualised
Bollinger upper
0.09
20, 2σ
Bollinger lower
0.07
20, 2σ
50 / 200 cross
Death
0.07 vs 0.09
Trend bias
Below 200
-25.53%
Options chain Account required
Expiry Loading… Spot 0.07
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.81
Less volatile than market
Correlation to SPY
0.08
Largely independent
Realised vol 30D
116.6%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-65.0%
Peak to trough
Max drawdown 5Y
-99.5%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview