Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on NMEX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$8.63K $0 $0 $0
—
Operating revenue
$8.63K $0 $0 $0
—
Cost of revenue
$8.37K $0 — —
—
Gross profit
$264 $0 — $0
—
Selling, general & admin
$235.58K $158.89K $181.71K $152.50K
+48.3%
Total operating expense
$235.58K $158.89K $181.71K $152.50K
+48.3%
Operating income
-$235.31K -$158.89K -$181.71K -$152.50K
-48.1%
Net interest income
-$12.25K -$11.45K -$7.19K -$15.23K
-7.0%
Pre-tax income
-$383.61K -$170.34K $23.50K -$149.28K
-125.2%
Tax provision
$0 $0 $0 $0
—
Net income
-$383.61K -$170.34K $23.50K -$149.28K
-125.2%
Net income to common
-$383.61K -$170.34K $23.50K -$149.28K
-125.2%
Basic EPS
0.00 0.00 0.00 -0.00
—
Diluted EPS
0.00 0.00 0.00 -0.00
—
EBIT
-$371.36K -$158.89K $30.69K -$134.05K
-133.7%
EBITDA
-$371.36K -$158.89K $30.69K -$134.05K
-133.7%
Basic shares
105.79M 94.51M 82.76M 77.91M
+11.9%
Diluted shares
105.79M 94.51M 82.76M 77.91M
+11.9%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$4.06K $53.14K $6.90K $25.81K
-92.4%
Cash & short-term investments
$4.06K $53.14K $6.90K $25.81K
-92.4%
Accounts receivable
$6.75K $0 — —
—
Total current assets
$10.81K $53.14K $6.90K $25.81K
-79.7%
Property, plant & equipment
$151.46K $0 — —
—
Total assets
$162.26K $53.14K $6.90K $25.81K
+205.4%
Total current liabilities
$111.45K $121.11K $183.02K $461.18K
-8.0%
Current debt
$38.50K $86.00K $86.00K $79.00K
-55.2%
Long-term debt
$220.00K $85.00K $85.00K —
+158.8%
Total debt
$258.50K $171.00K $171.00K $79.00K
+51.2%
Total liabilities
$385.61K $270.97K $268.02K $461.18K
+42.3%
Retained earnings
-$3.92M -$3.54M -$3.37M -$3.39M
-10.8%
Shareholder equity
-$223.35K -$217.83K -$261.12K -$435.36K
-2.5%
Working capital
-$100.64K -$67.97K -$176.12K -$435.36K
-48.1%
Net tangible assets
-$223.35K -$217.83K -$261.12K -$435.36K
-2.5%
Shares issued
107.24M 105.30M 89.06M 82.51M
+1.8%
Line item 2025 2024 2023 2022 YoY
Net income
-$383.61K -$170.34K $23.50K -$149.28K
-125.2%
Change in working capital
$51.99K $2.95K $10.29K -$254
+1,659.9%
Operating cash flow
-$176.58K -$167.39K -$145.91K -$165.70K
-5.5%
Capital expenditure
-$25.00K — — —
—
Investing cash flow
-$25.00K $0 $0 $0
—
Financing cash flow
$152.50K $213.63K $127.00K $190.55K
-28.6%
Free cash flow
-$201.58K -$167.39K -$145.91K -$165.70K
-20.4%
End cash position
$4.06K $53.14K $6.90K $25.81K
-92.4%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 YoY
Total revenue
$8.38K $9.45K $5.07K $8.63K $0 —
-11.3%
Operating revenue
$8.38K $9.45K $5.07K $8.63K $0 —
-11.3%
Cost of revenue
$6.71K $7.56K $4.96K — $0 $0
-11.3%
Gross profit
$1.68K $1.89K $109 — $0 $0
-11.4%
Selling, general & admin
$46.51K $104.22K $59.54K $59.95K $57.43K —
-55.4%
Total operating expense
$54.01K $104.22K $59.54K $59.95K $64.63K —
-48.2%
Operating income
-$52.33K -$102.33K -$59.43K -$59.69K -$64.63K —
+48.9%
Net interest income
-$5.90K -$4.57K -$3.78K -$3.02K -$3.44K —
-29.1%
Pre-tax income
-$58.99K -$110.06K -$63.21K -$198.75K -$68.06K —
+46.4%
Tax provision
$0 $0 $0 $0 $0 —
—
Net income
-$58.99K -$110.06K -$63.21K -$198.75K -$68.06K —
+46.4%
Net income to common
-$58.99K -$110.06K -$63.21K -$198.75K -$68.06K —
+46.4%
Basic EPS
0.00 0.00 0.00 — 0.00 0.00
—
Diluted EPS
0.00 0.00 0.00 — 0.00 0.00
—
EBIT
-$53.09K -$105.49K -$59.43K -$195.73K -$64.63K —
+49.7%
EBITDA
-$53.09K -$105.49K -$59.43K -$195.73K -$64.63K —
+49.7%
Basic shares
111.49M 111.30M 109.24M — 105.69M 105.40M
+0.2%
Diluted shares
111.49M 111.30M 109.24M — 105.69M 105.40M
+0.2%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 YoY
Cash & equivalents
$16.68K $8.58K $8.27K $4.06K $31.73K
+94.5%
Cash & short-term investments
$16.68K $8.58K $8.27K $4.06K $31.73K
+94.5%
Accounts receivable
$27.08K $20.69K $11.24K $6.75K —
+30.8%
Total current assets
$43.76K $29.27K $19.51K $10.81K $31.73K
+49.5%
Property, plant & equipment
$151.46K $151.46K $151.46K $151.46K $292.20K
0.0%
Total assets
$233.44K $219.71K $170.97K $162.26K $323.93K
+6.2%
Total current liabilities
$183.54K $170.82K $175.52K $111.45K $114.69K
+7.4%
Current debt
$38.50K $38.50K $38.50K $38.50K $56.00K
0.0%
Long-term debt
$462.00K $402.00K $282.00K $220.00K $175.00K
+14.9%
Total debt
$500.50K $440.50K $320.50K $258.50K $231.00K
+13.6%
Total liabilities
$645.54K $572.83K $457.52K $385.61K $348.56K
+12.7%
Retained earnings
-$4.15M -$4.10M -$3.99M -$3.92M -$3.72M
-1.4%
Shareholder equity
-$412.11K -$353.11K -$286.56K -$223.35K -$24.63K
-16.7%
Working capital
-$139.78K -$141.55K -$156.01K -$100.64K -$82.96K
+1.2%
Net tangible assets
-$412.11K -$353.11K -$286.56K -$223.35K -$24.63K
-16.7%
Shares issued
111.49M 111.49M 111.24M 107.24M 105.80M
0.0%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 YoY
Net income
-$58.99K -$110.06K -$63.21K -$198.75K -$68.06K —
+46.4%
Change in working capital
$6.33K -$14.15K $5.42K $20.04K $16.81K —
+144.8%
Operating cash flow
-$51.90K -$77.55K -$57.79K -$42.67K -$51.26K —
+33.1%
Capital expenditure
— — — -$12.50K — —
—
Investing cash flow
$0 — — -$12.50K -$12.50K $0
—
Financing cash flow
$60.00K $120.00K $62.00K $27.50K $65.00K —
-50.0%
Free cash flow
-$94.03K -$77.55K -$57.79K -$55.17K -$63.76K —
-21.3%
End cash position
$16.68K $8.58K $8.27K $4.06K $31.73K —
+94.5%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.06
-2.45% from price
SMA 20
0.06
-2.22% from price
SMA 50
0.07
-12.88% from price
SMA 100
0.07
-12.24% from price
SMA 200
0.12
-47.14% from price
EMA 12
0.06
-3.06% from price
EMA 26
0.07
-6.81% from price
EMA 50
0.07
-11.14% from price
MACD (12,26,9)
-0.00
Hist 0.00
ATR (14)
0.00
0.27% of price
Realised vol 30D
93.7%
Annualised
Bollinger upper
0.07
20, 2σ
Bollinger lower
0.06
20, 2σ
50 / 200 cross
Death
0.07 vs 0.12
Trend bias
Below 200
-47.14%
Options chain Account required
Expiry Loading… Spot 0.06
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
2.08
More volatile than market
Correlation to SPY
0.10
Largely independent
Realised vol 30D
93.7%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-81.4%
Peak to trough
Max drawdown 5Y
-84.6%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines NMEX · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview