MDRNSTL.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MDRNSTL.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — | — |
| Operating revenue | $0 | $0 | $0 | $0 | — | — |
| Cost of revenue | $4.00M | $4.20M | $3.67M | $1.03M | — | -4.8% |
| Gross profit | -$4.00M | -$4.20M | -$3.67M | -$1.03M | — | +4.8% |
| Selling, general & admin | — | $200.00K | $250.00K | $200.00K | $2.40M | — |
| Total operating expense | $5.50M | $6.30M | $8.64M | $4.28M | — | -12.7% |
| Operating income | -$9.50M | -$10.50M | -$12.31M | -$5.31M | — | +9.5% |
| Net interest income | — | $8.91M | $7.37M | $152.00K | -$7.03M | — |
| Pre-tax income | $10.60M | $44.40M | $5.76M | $138.31M | — | -76.1% |
| Tax provision | $0 | $0 | $0 | $0 | — | — |
| Net income | $10.60M | $44.40M | $5.76M | $138.31M | — | -76.1% |
| Net income to common | $10.60M | $44.40M | $5.76M | $138.31M | — | -76.1% |
| Basic EPS | 0.77 | 3.23 | 0.41 | 10.05 | — | -76.2% |
| Diluted EPS | 0.77 | 3.23 | 0.41 | 10.05 | — | -76.2% |
| EBIT | -$9.50M | -$10.50M | -$12.31M | $140.73M | — | +9.5% |
| EBITDA | -$9.40M | -$10.50M | -$12.31M | $140.73M | — | +10.5% |
| Basic shares | 13.77M | 13.75M | 13.76M | 13.76M | — | +0.1% |
| Diluted shares | 13.77M | 13.75M | 13.76M | 13.76M | — | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $600.00K | $484.00K | $9.81M | $5.16M | — | +24.0% |
| Cash & short-term investments | $600.00K | $484.00K | $9.81M | $5.16M | — | +24.0% |
| Accounts receivable | $3.30M | $3.19M | $0 | $0 | — | +3.6% |
| Inventory | — | — | — | — | $0 | — |
| Total current assets | $65.10M | $53.06M | $138.29M | $141.95M | — | +22.7% |
| Property, plant & equipment | $500.00K | $569.00K | $569.00K | $569.00K | — | -12.1% |
| Goodwill & intangibles | — | — | — | — | $0 | — |
| Total assets | $198.70M | $187.98M | $139.14M | $142.80M | — | +5.7% |
| Total current liabilities | $7.70M | $9.64M | $5.18M | $14.60M | — | -20.1% |
| Current debt | — | $2.04M | $2.04M | $12.74M | $70.45M | — |
| Long-term debt | $2.10M | — | — | — | — | — |
| Total debt | $2.10M | $2.04M | $2.04M | $12.74M | — | +2.7% |
| Total liabilities | $9.80M | $9.64M | $5.18M | $14.60M | — | +1.7% |
| Retained earnings | — | -$349.57M | -$393.95M | -$399.71M | -$538.03M | — |
| Shareholder equity | $188.90M | $178.34M | $133.96M | $128.20M | — | +5.9% |
| Working capital | $57.40M | $43.42M | $133.11M | $127.35M | — | +32.2% |
| Net tangible assets | $188.90M | $178.34M | $133.96M | $128.20M | — | +5.9% |
| Shares issued | 13.76M | 13.76M | 13.76M | 13.76M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $10.60M | $44.40M | $5.76M | $138.31M | — | -76.1% |
| Depreciation & amortisation | $100.00K | — | — | $0 | $35.92M | — |
| Change in working capital | $1.60M | $800.00K | $34.28M | -$137.30M | — | +100.0% |
| Operating cash flow | $200.00K | $36.30M | $32.67M | $3.43M | — | -99.4% |
| Investing cash flow | -$100.00K | -$45.60M | -$17.32M | $0 | — | +99.8% |
| Financing cash flow | $0 | $0 | -$10.71M | -$2.42M | — | — |
| Free cash flow | $200.00K | $36.30M | $32.67M | $3.43M | — | -99.4% |
| End cash position | $600.00K | $500.00K | $9.81M | $5.16M | — | +20.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | $0 | — |
| Cost of revenue | $1.10M | $900.00K | $1.00M | $1.00M | $1.50M | +22.2% |
| Gross profit | -$1.10M | -$900.00K | -$1.00M | -$1.00M | -$1.50M | -22.2% |
| Total operating expense | $1.60M | $1.10M | $1.30M | $1.40M | $1.40M | +45.5% |
| Operating income | -$2.70M | -$2.00M | -$2.30M | -$2.40M | -$2.90M | -35.0% |
| Pre-tax income | $6.60M | $1.00M | $800.00K | $2.30M | $45.30M | +560.0% |
| Tax provision | $0 | $0 | $0 | $0 | $0 | — |
| Net income | $6.60M | $1.00M | $800.00K | $2.30M | $45.30M | +560.0% |
| Net income to common | $6.60M | $1.00M | $800.00K | $2.30M | $45.30M | +560.0% |
| Basic EPS | 0.48 | 0.06 | 0.06 | 0.16 | 3.30 | +700.0% |
| Diluted EPS | 0.48 | 0.06 | 0.06 | 0.16 | 3.30 | +700.0% |
| EBIT | -$2.70M | -$2.00M | -$2.30M | -$2.40M | -$2.90M | -35.0% |
| EBITDA | -$2.60M | -$2.00M | -$2.30M | -$2.40M | -$2.90M | -30.0% |
| Basic shares | 13.75M | 16.67M | 13.33M | 14.38M | 13.73M | -17.5% |
| Diluted shares | 13.75M | 16.67M | 13.33M | 14.38M | 13.73M | -17.5% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $600.00K | $1.30M | $484.00K | -53.8% |
| Cash & short-term investments | $600.00K | $1.30M | $484.00K | -53.8% |
| Accounts receivable | $3.30M | $0 | $3.19M | — |
| Total current assets | $65.10M | $58.70M | $53.06M | +10.9% |
| Property, plant & equipment | $500.00K | $600.00K | $569.00K | -16.7% |
| Total assets | $198.70M | $193.20M | $187.98M | +2.8% |
| Total current liabilities | $7.70M | $11.80M | $9.64M | -34.7% |
| Current debt | — | $2.10M | $2.04M | — |
| Long-term debt | $2.10M | — | — | — |
| Total debt | $2.10M | $2.10M | $2.04M | 0.0% |
| Total liabilities | $9.80M | $11.80M | $9.64M | -16.9% |
| Retained earnings | — | — | -$349.57M | — |
| Shareholder equity | $188.90M | $181.40M | $178.34M | +4.1% |
| Working capital | $57.40M | $46.90M | $43.42M | +22.4% |
| Net tangible assets | $188.90M | $181.40M | $178.34M | +4.1% |
| Shares issued | 13.76M | 13.76M | 13.76M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.