PANCHMAHQ.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PANCHMAHQ.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.84B | $3.83B | $4.27B | $4.87B | — | +0.3% |
| Operating revenue | $3.84B | $3.83B | $4.27B | $4.87B | — | +0.3% |
| Cost of revenue | $3.17B | $3.11B | $3.83B | $4.39B | — | +1.7% |
| Gross profit | $676.51M | $719.21M | $432.50M | $476.26M | — | -5.9% |
| Selling, general & admin | — | $73.77M | $56.66M | $92.86M | $102.80M | — |
| Total operating expense | $644.85M | $644.68M | $351.12M | $384.13M | — | +0.0% |
| Operating income | $31.67M | $74.53M | $81.39M | $92.13M | — | -57.5% |
| Net interest income | -$54.13M | -$56.09M | -$70.36M | -$70.79M | — | +3.5% |
| Pre-tax income | $7.36M | $45.57M | $39.19M | $19.00M | — | -83.8% |
| Tax provision | $30.00M | $12.32M | $9.50M | $5.21M | — | +143.5% |
| Net income | -$22.63M | $33.25M | $29.69M | $13.78M | — | -168.1% |
| Net income to common | -$22.63M | $33.25M | $29.69M | $13.78M | — | -168.1% |
| Basic EPS | — | 1.74 | 1.56 | 0.72 | 30.71 | — |
| Diluted EPS | — | 1.74 | 1.56 | 0.72 | 30.71 | — |
| EBIT | $61.49M | $101.66M | $108.88M | $76.82M | — | -39.5% |
| EBITDA | $141.29M | $182.21M | $189.80M | $156.42M | — | -22.5% |
| Basic shares | — | 19.11M | 19.08M | 19.08M | 19.08M | — |
| Diluted shares | — | 19.11M | 19.08M | 19.08M | 19.08M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.92M | $3.16M | $377.00K | $211.00K | — | -7.6% |
| Cash & short-term investments | $8.11M | $3.16M | $377.00K | $211.00K | — | +156.3% |
| Accounts receivable | $475.35M | $459.19M | $410.60M | $444.95M | — | +3.5% |
| Inventory | $1.20B | $1.27B | $1.19B | $1.55B | — | -5.0% |
| Total current assets | $1.71B | $1.81B | $1.66B | $2.16B | — | -5.4% |
| Property, plant & equipment | $522.44M | $573.93M | $652.50M | $717.36M | — | -9.0% |
| Total assets | $2.24B | $2.42B | $2.34B | $2.95B | — | -7.2% |
| Total current liabilities | $667.80M | $741.24M | $693.73M | $1.33B | — | -9.9% |
| Current debt | $352.23M | $496.65M | $399.01M | $764.36M | — | -29.1% |
| Long-term debt | — | — | — | — | $0 | — |
| Total debt | $352.23M | $496.65M | $399.01M | $764.36M | — | -29.1% |
| Total liabilities | $737.15M | $814.89M | $774.58M | $1.41B | — | -9.5% |
| Retained earnings | — | $593.35M | $559.26M | $528.71M | $589.99M | — |
| Shareholder equity | $1.51B | $1.60B | $1.57B | $1.54B | — | -6.0% |
| Working capital | $1.04B | $1.07B | $964.53M | $826.82M | — | -2.3% |
| Net tangible assets | $1.51B | $1.60B | $1.57B | $1.54B | — | -6.0% |
| Shares issued | 19.08M | 19.08M | 19.08M | 19.08M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $7.36M | $45.57M | $39.19M | $19.00M | -83.8% |
| Depreciation & amortisation | $79.80M | $80.55M | $80.92M | $79.60M | -0.9% |
| Change in working capital | $141.13M | -$195.22M | $186.06M | -$438.76M | +172.3% |
| Operating cash flow | $285.60M | -$50.49M | $396.97M | -$301.14M | +665.7% |
| Capital expenditure | -$31.47M | -$1.99M | -$17.00M | -$66.29M | -1,484.0% |
| Investing cash flow | -$30.43M | $11.97M | $49.24M | -$64.61M | -354.2% |
| Dividends paid | -$57.00M | — | — | -$76.31M | — |
| Financing cash flow | -$255.49M | $41.30M | -$446.04M | $335.14M | -718.6% |
| Free cash flow | $254.13M | -$52.47M | $379.97M | -$367.42M | +584.3% |
| End cash position | $2.85M | $3.16M | $377.00K | $212.00K | -9.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.06B | $981.06M | $875.40M | $912.08M | $947.21M | +8.0% |
| Operating revenue | $1.06B | $981.06M | $875.40M | $912.08M | $947.21M | +8.0% |
| Cost of revenue | $869.41M | $798.45M | $745.49M | $775.96M | $759.44M | +8.9% |
| Gross profit | $190.22M | $182.60M | $129.92M | $136.12M | $187.77M | +4.2% |
| Total operating expense | $172.66M | $158.47M | $151.85M | $155.33M | $155.67M | +9.0% |
| Operating income | $17.57M | $24.14M | -$21.93M | -$19.21M | $32.10M | -27.2% |
| Net interest income | -$13.60M | -$14.38M | -$14.73M | -$13.42M | -$15.07M | +5.4% |
| Pre-tax income | $9.23M | $16.45M | -$26.22M | -$27.03M | $22.35M | -43.9% |
| Tax provision | $30.42M | $4.20M | -$6.97M | -$6.73M | $5.74M | +624.9% |
| Net income | -$21.19M | $12.25M | -$19.25M | -$20.29M | $16.61M | -272.9% |
| Net income to common | -$21.19M | $12.25M | -$19.25M | -$20.29M | $16.61M | -272.9% |
| Basic EPS | -1.11 | 0.64 | -1.01 | -1.06 | 0.87 | -273.4% |
| Diluted EPS | -1.11 | 0.64 | -1.01 | -1.06 | 0.87 | -273.4% |
| EBIT | $22.83M | $30.83M | -$11.49M | -$13.61M | $37.42M | -26.0% |
| EBITDA | $42.88M | $50.80M | $8.41M | $6.54M | $57.56M | -15.6% |
| Basic shares | 19.09M | 19.15M | 19.06M | 19.14M | 19.10M | -0.3% |
| Diluted shares | 19.09M | 19.15M | 19.06M | 19.14M | 19.10M | -0.3% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $2.92M | $3.16M | -7.6% |
| Cash & short-term investments | $8.11M | $3.16M | +156.3% |
| Accounts receivable | $475.35M | $459.19M | +3.5% |
| Inventory | $1.20B | $1.27B | -5.0% |
| Total current assets | $1.71B | $1.81B | -5.4% |
| Property, plant & equipment | $522.44M | $573.93M | -9.0% |
| Total assets | $2.24B | $2.42B | -7.2% |
| Total current liabilities | $667.80M | $741.24M | -9.9% |
| Current debt | $352.23M | $496.65M | -29.1% |
| Total debt | $352.23M | $496.65M | -29.1% |
| Total liabilities | $737.15M | $814.89M | -9.5% |
| Retained earnings | — | $593.35M | — |
| Shareholder equity | $1.51B | $1.60B | -6.0% |
| Working capital | $1.04B | $1.07B | -2.3% |
| Net tangible assets | $1.51B | $1.60B | -6.0% |
| Shares issued | 19.08M | 19.08M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.