KISB
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on KISB open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $72.14M | $61.57M | $55.00M | $50.35M | +17.2% |
| Operating revenue | $72.14M | $61.57M | $55.00M | $50.35M | +17.2% |
| Selling, general & admin | $31.03M | $27.28M | $23.96M | $22.36M | +13.7% |
| Pre-tax income | $22.09M | $17.52M | $16.15M | $15.28M | +26.1% |
| Tax provision | $3.96M | $3.00M | $2.65M | $2.42M | +32.1% |
| Net income | $18.12M | $14.52M | $13.50M | $12.86M | +24.8% |
| Net income to common | $18.12M | $14.52M | $13.50M | $12.86M | +24.8% |
| Basic EPS | 6.25 | 5.13 | 5.22 | 5.02 | +21.8% |
| Diluted EPS | 6.14 | 5.09 | 5.13 | 4.90 | +20.6% |
| Basic shares | 2.90M | 2.83M | 2.59M | 2.56M | +2.6% |
| Diluted shares | 2.95M | 2.85M | 2.63M | 2.63M | +3.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $17.51M | $17.22M | $29.98M | $20.35M | — | +1.7% |
| Accounts receivable | — | — | — | $31.12M | $17.26M | — |
| Property, plant & equipment | $28.22M | $27.53M | $27.40M | $26.80M | — | +2.5% |
| Goodwill & intangibles | $3.51M | $3.51M | $3.56M | $3.56M | — | 0.0% |
| Total assets | $1.97B | $1.69B | $1.54B | $1.30B | — | +16.6% |
| Current debt | $297.00M | $206.00M | $194.66M | $101.80M | — | +44.2% |
| Long-term debt | $43.34M | $46.64M | $41.30M | $50.94M | — | -7.1% |
| Total debt | $340.34M | $252.64M | $235.96M | $152.74M | — | +34.7% |
| Total liabilities | $1.85B | $1.59B | $1.45B | $1.22B | — | +16.6% |
| Retained earnings | $120.41M | $106.98M | $96.88M | $85.84M | — | +12.6% |
| Shareholder equity | $124.16M | $106.11M | $92.77M | $71.97M | — | +17.0% |
| Net tangible assets | $120.65M | $102.60M | $89.20M | $68.41M | — | +17.6% |
| Shares issued | 3.02M | 3.02M | 2.96M | 2.70M | — | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $18.12M | $14.52M | $13.50M | $12.86M | +24.8% |
| Depreciation & amortisation | $2.16M | $2.25M | $1.19M | $1.66M | -3.7% |
| Stock-based compensation | $860.31K | $825.20K | $672.35K | $746.35K | +4.3% |
| Change in working capital | -$156.26K | -$262.44K | $2.03M | -$424.86K | +40.5% |
| Operating cash flow | $21.60M | $15.03M | $16.55M | $16.19M | +43.7% |
| Capital expenditure | -$2.59M | -$1.86M | -$3.12M | -$2.98M | -39.1% |
| Investing cash flow | -$280.04M | -$160.98M | -$232.68M | -$149.78M | -74.0% |
| Share buybacks | -$747.92K | -$636.38K | -$1.97M | -$1.26M | -17.5% |
| Dividends paid | -$4.69M | -$4.42M | -$3.88M | -$3.45M | -6.2% |
| Financing cash flow | $258.75M | $133.44M | $225.76M | $59.93M | +93.9% |
| Free cash flow | $19.00M | $13.16M | $13.42M | $13.22M | +44.4% |
| End cash position | $17.51M | $17.22M | $29.74M | $20.11M | +1.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | — | $19.59M | $19.39M | $17.30M | $16.13M | — |
| Operating revenue | — | $19.59M | $19.39M | $17.30M | $16.13M | — |
| Selling, general & admin | — | $8.21M | $8.26M | $7.57M | $7.47M | — |
| Pre-tax income | — | $6.36M | $6.78M | $4.63M | $4.37M | — |
| Tax provision | — | $1.07M | $1.26M | $795.00K | $760.00K | — |
| Net income | — | $5.29M | $5.52M | $3.84M | $3.61M | — |
| Net income to common | — | $5.29M | $5.52M | $3.84M | $3.61M | — |
| Basic EPS | 1.77 | 1.76 | — | 1.28 | 1.21 | +0.6% |
| Diluted EPS | 1.77 | 1.76 | — | 1.28 | 1.21 | +0.6% |
| Basic shares | 3.00M | 3.01M | — | 3.00M | 2.98M | -0.1% |
| Diluted shares | 3.00M | 3.01M | — | 3.00M | 2.98M | -0.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $18.10M | $17.51M | $21.30M | $19.13M | +3.3% |
| Property, plant & equipment | $28.08M | $28.22M | $28.73M | $28.16M | -0.5% |
| Goodwill & intangibles | $3.51M | $3.51M | $3.51M | $3.51M | -0.0% |
| Total assets | $1.98B | $1.97B | $1.83B | $1.77B | +0.4% |
| Current debt | — | $297.00M | — | — | — |
| Long-term debt | $310.34M | $43.34M | $333.31M | $331.80M | +616.0% |
| Total debt | $310.34M | $340.34M | $333.31M | $331.80M | -8.8% |
| Total liabilities | $1.85B | $1.85B | $1.72B | $1.66B | +0.2% |
| Retained earnings | $124.50M | $120.41M | $112.10M | $109.43M | +3.4% |
| Shareholder equity | $128.56M | $124.16M | $113.28M | $110.03M | +3.5% |
| Net tangible assets | $125.05M | $120.65M | $109.77M | $106.52M | +3.6% |
| Shares issued | 3.04M | 3.02M | 3.02M | 3.02M | +0.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.