ETIL.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ETIL.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $59.19M | $64.23M | $65.46M | $39.09M | — | -7.8% |
| Operating revenue | $59.19M | $64.23M | $65.46M | $39.09M | — | -7.8% |
| Cost of revenue | $22.34M | $25.82M | $34.00M | $17.58M | — | -13.5% |
| Gross profit | $36.85M | $38.41M | $31.46M | $21.51M | — | -4.0% |
| Selling, general & admin | — | $1.61M | $2.81M | $1.70M | $316.00K | — |
| Total operating expense | $8.18M | $8.24M | $4.50M | $2.82M | — | -0.8% |
| Operating income | $28.68M | $30.16M | $26.97M | $18.69M | — | -4.9% |
| Net interest income | — | $5.88M | $5.80M | $6.27M | $5.16M | — |
| Pre-tax income | $29.04M | $30.52M | $33.73M | $24.23M | — | -4.9% |
| Tax provision | $7.26M | $7.90M | $8.46M | $5.47M | — | -8.1% |
| Net income | $21.78M | $22.62M | $25.27M | $18.76M | — | -3.7% |
| Net income to common | $21.78M | $22.62M | $25.27M | $18.76M | — | -3.7% |
| Basic EPS | — | 1.21 | 1.35 | 1.00 | 0.40 | — |
| Diluted EPS | — | 1.21 | 1.35 | 1.00 | 0.40 | — |
| EBIT | $28.68M | $30.16M | $33.73M | $24.23M | — | -4.9% |
| EBITDA | $29.55M | $31.08M | $33.76M | $24.27M | — | -4.9% |
| Basic shares | — | 18.70M | 18.67M | 18.67M | 18.67M | — |
| Diluted shares | — | 18.70M | 18.67M | 18.67M | 18.67M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $269.00K | $270.00K | $271.00K | $1.04M | — | -0.4% |
| Cash & short-term investments | $269.00K | $270.00K | $271.00K | $1.04M | — | -0.4% |
| Accounts receivable | — | — | — | $0 | $26.00K | — |
| Total current assets | $518.23M | $549.86M | $648.15M | $565.84M | — | -5.8% |
| Property, plant & equipment | $4.00K | $5.00K | $13.00K | $36.00K | — | -20.0% |
| Total assets | $680.87M | $698.42M | $731.58M | $648.72M | — | -2.5% |
| Total current liabilities | — | $73.23M | $78.93M | $68.17M | $86.30M | — |
| Current debt | — | $72.41M | $78.27M | $66.96M | $84.73M | — |
| Long-term debt | $197.44M | $164.67M | $213.90M | $167.61M | — | +19.9% |
| Total debt | $197.44M | $237.08M | $292.17M | $234.57M | — | -16.7% |
| Total liabilities | $200.57M | $239.93M | $295.71M | $238.12M | — | -16.4% |
| Retained earnings | — | $83.30M | $65.20M | $44.99M | $29.98M | — |
| Shareholder equity | $480.30M | $458.49M | $435.86M | $410.60M | — | +4.8% |
| Working capital | — | $476.63M | $569.22M | $497.68M | $282.24M | — |
| Net tangible assets | $480.30M | $458.49M | $435.86M | $410.60M | — | +4.8% |
| Shares issued | 18.67M | 18.67M | 18.67M | 18.67M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $29.04M | $30.52M | $33.73M | $24.23M | -4.9% |
| Depreciation & amortisation | $870.00K | $921.00K | $22.00K | $33.00K | -5.5% |
| Change in working capital | $16.82M | $32.72M | -$83.00M | -$194.04M | -48.6% |
| Operating cash flow | $38.77M | $56.37M | -$57.83M | -$176.83M | -31.2% |
| Capital expenditure | — | — | — | -$69.00K | — |
| Investing cash flow | $866.00K | -$1.28M | -$542.00K | $27.82M | +167.7% |
| Financing cash flow | -$39.64M | -$55.09M | $57.60M | $149.84M | +28.1% |
| Free cash flow | $38.77M | $56.37M | -$57.83M | -$176.90M | -31.2% |
| End cash position | $270.00K | $270.00K | $271.00K | $1.04M | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $16.65M | $15.09M | $14.59M | $12.86M | $24.01M | +10.4% |
| Operating revenue | $16.65M | $15.09M | $14.59M | $12.86M | $24.01M | +10.4% |
| Cost of revenue | $6.70M | $5.68M | $5.00M | $4.96M | $7.93M | +18.0% |
| Gross profit | $9.95M | $9.41M | $9.60M | $7.90M | $16.08M | +5.7% |
| Total operating expense | $5.54M | $1.00M | $728.00K | $902.00K | $5.83M | +451.2% |
| Operating income | $4.41M | $8.40M | $8.87M | $7.00M | $10.25M | -47.5% |
| Pre-tax income | $4.50M | $8.49M | $8.96M | $7.09M | $10.34M | -47.0% |
| Tax provision | $1.23M | $2.09M | $2.25M | $1.69M | $3.25M | -41.1% |
| Net income | $3.27M | $6.40M | $6.71M | $5.40M | $7.09M | -49.0% |
| Net income to common | $3.27M | $6.40M | $6.71M | $5.40M | $7.09M | -49.0% |
| Basic EPS | 0.18 | 0.34 | 0.36 | 0.29 | 0.38 | -47.1% |
| Diluted EPS | 0.18 | 0.34 | 0.36 | 0.29 | 0.38 | -47.1% |
| EBIT | $4.41M | $8.40M | $8.87M | $7.00M | $10.25M | -47.5% |
| EBITDA | $5.28M | $8.40M | $8.87M | $7.00M | $11.17M | -37.2% |
| Basic shares | 18.15M | 18.84M | 18.64M | 18.61M | 18.67M | -3.6% |
| Diluted shares | 18.15M | 18.84M | 18.64M | 18.61M | 18.67M | -3.6% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $269.00K | $270.00K | $270.00K | -0.4% |
| Cash & short-term investments | $269.00K | $270.00K | $270.00K | -0.4% |
| Total current assets | $518.23M | $428.86M | $549.86M | +20.8% |
| Property, plant & equipment | $4.00K | $3.00K | $5.00K | +33.3% |
| Total assets | $680.87M | $593.61M | $698.42M | +14.7% |
| Total current liabilities | — | — | $73.23M | — |
| Current debt | — | — | $72.41M | — |
| Long-term debt | $197.44M | $122.29M | $164.67M | +61.5% |
| Total debt | $197.44M | $122.29M | $237.08M | +61.5% |
| Total liabilities | $200.57M | $123.02M | $239.93M | +63.0% |
| Retained earnings | — | — | $83.30M | — |
| Shareholder equity | $480.30M | $470.60M | $458.49M | +2.1% |
| Working capital | — | — | $476.63M | — |
| Net tangible assets | $480.30M | $470.60M | $458.49M | +2.1% |
| Shares issued | 18.67M | 18.67M | 18.67M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.