CILSEC.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CILSEC.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $83.61M | $98.28M | $105.34M | $97.23M | — | -14.9% |
| Operating revenue | $83.61M | $98.28M | $105.34M | $97.23M | — | -14.9% |
| Cost of revenue | $23.21M | $25.12M | $20.57M | $36.52M | — | -7.6% |
| Gross profit | $60.40M | $73.16M | $77.36M | $60.71M | — | -17.5% |
| Selling, general & admin | — | — | $2.15M | $1.90M | $1.92M | — |
| Total operating expense | $37.99M | $44.22M | $14.59M | $13.13M | — | -14.1% |
| Operating income | $22.41M | $28.95M | $62.78M | $47.58M | — | -22.6% |
| Net interest income | -$315.00K | -$1.50M | -$3.06M | -$1.97M | — | +79.0% |
| Pre-tax income | $22.31M | $27.59M | $38.49M | $31.94M | — | -19.1% |
| Tax provision | $5.62M | $6.98M | $9.66M | $5.98M | — | -19.5% |
| Net income | $16.69M | $20.61M | $28.83M | $25.96M | — | -19.0% |
| Net income to common | $16.69M | $20.61M | $28.83M | $25.96M | — | -19.0% |
| Basic EPS | 3.34 | 4.12 | 5.76 | 5.19 | — | -18.9% |
| Diluted EPS | 3.34 | 4.12 | 5.76 | 5.19 | — | -18.9% |
| EBIT | $22.62M | $29.09M | $39.97M | $32.11M | — | -22.2% |
| EBITDA | $25.09M | $32.51M | $40.93M | $32.87M | — | -22.8% |
| Basic shares | 5.00M | 5.00M | 5.00M | 5.00M | — | -0.1% |
| Diluted shares | 5.00M | 5.00M | 5.00M | 5.00M | — | -0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $89.12M | $72.57M | $76.01M | $119.72M | — | +22.8% |
| Cash & short-term investments | $174.13M | $186.56M | $116.17M | $195.59M | — | -6.7% |
| Accounts receivable | $29.86M | $32.96M | $40.03M | $26.26M | — | -9.4% |
| Inventory | $0 | $0 | $0 | $0 | — | — |
| Total current assets | $457.34M | $517.84M | $567.52M | $370.43M | — | -11.7% |
| Property, plant & equipment | $7.91M | $9.14M | $11.06M | $4.12M | — | -13.4% |
| Goodwill & intangibles | $76.00K | $126.00K | $157.00K | $257.00K | — | -39.7% |
| Total assets | $478.76M | $540.17M | $591.18M | $390.41M | — | -11.4% |
| Total current liabilities | $142.24M | $220.68M | $293.30M | $121.26M | — | -35.5% |
| Current debt | $0 | $0 | $0 | $0 | — | — |
| Long-term debt | $0 | $0 | $0 | $0 | — | — |
| Total debt | $0 | $0 | $0 | $0 | — | — |
| Total liabilities | $148.29M | $226.38M | $298.00M | $126.06M | — | -34.5% |
| Retained earnings | — | — | $201.60M | $175.65M | $152.29M | — |
| Shareholder equity | $330.47M | $313.78M | $293.17M | $264.34M | — | +5.3% |
| Working capital | $315.10M | $297.15M | $274.22M | $249.17M | — | +6.0% |
| Net tangible assets | $330.40M | $313.66M | $293.02M | $264.09M | — | +5.3% |
| Shares issued | 5.00M | 5.00M | 5.00M | 5.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $22.31M | $27.59M | $38.49M | $31.94M | — | -19.1% |
| Depreciation & amortisation | $2.47M | $3.42M | $963.00K | $754.00K | — | -27.8% |
| Stock-based compensation | — | $0 | $0 | $0 | $0 | — |
| Change in working capital | -$1.05M | -$25.37M | -$68.91M | -$191.83M | — | +95.9% |
| Operating cash flow | $18.05M | -$472.00K | -$37.52M | -$165.22M | — | +3,923.7% |
| Capital expenditure | -$1.20M | -$1.47M | -$7.81M | -$1.11M | — | +18.4% |
| Investing cash flow | -$1.19M | -$1.46M | -$4.71M | $13.80M | — | +18.7% |
| Financing cash flow | -$315.00K | -$1.50M | -$1.48M | -$174.00K | — | +79.0% |
| Free cash flow | $16.85M | -$1.94M | -$45.33M | -$166.34M | — | +969.1% |
| End cash position | $89.12M | $72.57M | $76.01M | $119.72M | — | +22.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $17.26M | $20.62M | $22.20M | $23.53M | $20.30M | -16.3% |
| Operating revenue | $17.26M | $20.62M | $22.20M | $23.53M | $20.30M | -16.3% |
| Cost of revenue | $5.58M | $5.68M | $5.51M | $6.45M | $5.37M | -1.8% |
| Gross profit | $11.69M | $14.94M | $16.69M | $17.08M | $14.93M | -21.8% |
| Total operating expense | $10.22M | $8.08M | $8.12M | $11.57M | $9.03M | +26.5% |
| Operating income | $1.47M | $6.86M | $8.57M | $5.51M | $5.91M | -78.6% |
| Net interest income | -$71.00K | -$72.00K | -$64.00K | -$108.00K | -$109.00K | +1.4% |
| Pre-tax income | $1.49M | $6.82M | $8.55M | $5.45M | $5.74M | -78.2% |
| Tax provision | $375.00K | $1.72M | $2.16M | $1.37M | $1.48M | -78.2% |
| Net income | $1.11M | $5.10M | $6.39M | $4.08M | $4.26M | -78.2% |
| Net income to common | $1.11M | $5.10M | $6.39M | $4.08M | $4.26M | -78.2% |
| Basic EPS | 0.22 | 1.02 | 1.28 | 0.82 | 0.85 | -78.4% |
| Diluted EPS | 0.22 | 1.02 | 1.28 | 0.82 | 0.85 | -78.4% |
| EBIT | $1.56M | $6.89M | $8.62M | $5.55M | $5.85M | -77.4% |
| EBITDA | $2.21M | $7.50M | $9.22M | $6.16M | $6.74M | -70.5% |
| Basic shares | 5.07M | 5.00M | 5.00M | 4.97M | 5.01M | +1.3% |
| Diluted shares | 5.07M | 5.00M | 5.00M | 4.97M | 5.01M | +1.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $89.12M | $76.98M | $72.57M | +15.8% |
| Cash & short-term investments | $174.13M | $149.20M | $186.56M | +16.7% |
| Accounts receivable | $29.86M | $40.26M | $32.96M | -25.8% |
| Inventory | $0 | $0 | $0 | — |
| Total current assets | $457.34M | $505.83M | $517.84M | -9.6% |
| Property, plant & equipment | $7.91M | $8.01M | $9.14M | -1.2% |
| Goodwill & intangibles | $76.00K | $101.00K | $126.00K | -24.8% |
| Total assets | $478.76M | $527.26M | $540.17M | -9.2% |
| Total current liabilities | $142.24M | $197.04M | $220.68M | -27.8% |
| Current debt | $0 | $0 | $0 | — |
| Long-term debt | $0 | $0 | $0 | — |
| Total debt | $0 | $0 | $0 | — |
| Total liabilities | $148.29M | $203.00M | $226.38M | -27.0% |
| Retained earnings | — | — | $220.15M | — |
| Shareholder equity | $330.47M | $324.25M | $313.78M | +1.9% |
| Working capital | $315.10M | $308.79M | $297.15M | +2.0% |
| Net tangible assets | $330.40M | $324.15M | $313.66M | +1.9% |
| Shares issued | 5.00M | 5.00M | 5.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.