INTECCAP.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INTECCAP.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $109.05M | $11.35M | $26.65M | $18.30M | — | +860.9% |
| Operating revenue | $109.05M | $11.35M | $26.55M | $18.30M | — | +860.9% |
| Cost of revenue | $54.95M | $36.85M | $39.41M | $49.69M | — | +49.1% |
| Gross profit | $54.10M | -$25.51M | -$12.76M | -$31.39M | — | +312.1% |
| Selling, general & admin | — | — | $27.30M | $41.90M | $46.82M | — |
| Total operating expense | $35.49M | $33.99M | $45.30M | $65.42M | — | +4.4% |
| Operating income | $18.60M | -$59.49M | -$55.96M | -$96.82M | — | +131.3% |
| Net interest income | — | — | -$1.34M | $13.50M | $12.23M | — |
| Pre-tax income | $101.48M | $11.59M | -$88.79M | -$195.20M | — | +775.8% |
| Tax provision | $32.49M | $9.40M | -$32.26M | $86.35M | — | +245.8% |
| Net income | $68.99M | $2.19M | -$56.53M | -$281.55M | — | +3,047.4% |
| Net income to common | $68.99M | $2.19M | -$56.53M | -$281.55M | — | +3,047.4% |
| Basic EPS | — | 0.12 | -3.08 | -15.33 | 1.24 | — |
| Diluted EPS | — | 0.12 | -3.08 | -15.33 | 1.24 | — |
| EBIT | $18.60M | -$59.49M | -$87.67M | -$194.12M | — | +131.3% |
| EBITDA | $22.07M | -$54.70M | -$82.76M | -$188.54M | — | +140.3% |
| Basic shares | — | 18.27M | 18.37M | 18.37M | 18.37M | — |
| Diluted shares | — | 18.27M | 18.37M | 18.37M | 18.37M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $36.70M | $7.91M | $52.76M | $12.39M | — | +363.8% |
| Cash & short-term investments | $36.80M | $7.91M | $81.51M | $72.63M | — | +365.1% |
| Accounts receivable | — | — | $26.33M | $44.29M | — | — |
| Total current assets | $345.29M | $429.89M | $567.25M | $645.07M | — | -19.7% |
| Property, plant & equipment | $120.14M | $125.24M | $127.53M | $129.99M | — | -4.1% |
| Goodwill & intangibles | $49.00K | $186.00K | $1.19M | $1.61M | — | -73.7% |
| Total assets | $689.52M | $817.05M | $951.75M | $971.53M | — | -15.6% |
| Total current liabilities | $26.58M | $51.27M | $581.30M | $566.84M | — | -48.2% |
| Current debt | — | — | $529.39M | $532.88M | $571.03M | — |
| Long-term debt | $243.18M | $179.58M | $19.84M | $0 | — | +35.4% |
| Total debt | $245.14M | $414.87M | $556.31M | $540.08M | — | -40.9% |
| Total liabilities | $275.29M | $471.95M | $608.70M | $572.16M | — | -41.7% |
| Retained earnings | — | -$1.17B | -$1.17B | -$1.11B | -$806.65M | — |
| Shareholder equity | $414.23M | $345.10M | $343.04M | $399.37M | — | +20.0% |
| Working capital | $318.71M | $378.62M | -$14.04M | $78.23M | — | -15.8% |
| Net tangible assets | $414.18M | $344.92M | $341.85M | $397.75M | — | +20.1% |
| Shares issued | 18.37M | 18.37M | 18.37M | 18.37M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $113.92M | $11.59M | -$88.79M | -$195.20M | — | +883.1% |
| Depreciation & amortisation | $3.46M | $4.79M | $4.91M | $5.59M | — | -27.7% |
| Change in working capital | $177.84M | $108.72M | $64.87M | $56.44M | — | +63.6% |
| Operating cash flow | $237.17M | $98.06M | $26.97M | $15.33M | — | +141.9% |
| Capital expenditure | — | — | — | -$2.89M | -$830.00K | — |
| Investing cash flow | $34.00K | $11.19M | $1.28M | -$1.86M | — | -99.7% |
| Financing cash flow | -$208.41M | -$154.09M | $12.12M | -$42.43M | — | -35.3% |
| Free cash flow | $237.17M | $98.06M | $26.97M | $12.44M | — | +141.9% |
| End cash position | $36.70M | $7.91M | $52.77M | $12.39M | — | +363.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $25.69M | $17.35M | $7.25M | $58.76M | $6.60M | +48.1% |
| Operating revenue | $25.69M | $17.35M | $7.25M | $58.76M | $6.60M | +48.1% |
| Cost of revenue | $10.40M | $14.15M | $17.24M | $13.16M | $12.80M | -26.5% |
| Gross profit | $15.29M | $3.20M | -$9.99M | $45.60M | -$6.21M | +377.5% |
| Total operating expense | $12.38M | $7.46M | $7.85M | $7.80M | $12.89M | +65.9% |
| Operating income | $2.91M | -$4.26M | -$17.85M | $37.80M | -$19.10M | +168.3% |
| Pre-tax income | $64.24M | $461.00K | -$2.36M | $39.18M | $36.89M | +13,834.7% |
| Tax provision | $15.06M | $4.38M | $3.60M | $9.46M | $5.92M | +244.1% |
| Net income | $49.18M | -$3.92M | -$6.00M | $29.73M | $30.98M | +1,356.2% |
| Net income to common | $49.18M | -$3.92M | -$6.00M | $29.73M | $30.98M | +1,356.2% |
| Basic EPS | 2.68 | -0.21 | -0.33 | 1.62 | 1.69 | +1,376.2% |
| Diluted EPS | 2.68 | -0.21 | -0.33 | 1.62 | 1.69 | +1,376.2% |
| EBIT | $2.91M | -$4.26M | -$17.85M | $37.80M | -$19.10M | +168.3% |
| EBITDA | $3.63M | -$3.35M | -$16.95M | $38.74M | -$17.32M | +208.4% |
| Basic shares | 18.35M | 18.64M | 18.17M | 18.35M | 18.33M | -1.6% |
| Diluted shares | 18.35M | 18.64M | 18.17M | 18.35M | 18.33M | -1.6% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $36.70M | $4.54M | $7.91M | +707.9% |
| Cash & short-term investments | $36.80M | $4.54M | $7.91M | +710.1% |
| Total current assets | $345.29M | $365.19M | $454.35M | -5.4% |
| Property, plant & equipment | $120.14M | $123.40M | $125.24M | -2.6% |
| Goodwill & intangibles | $49.00K | $129.00K | $186.00K | -62.0% |
| Total assets | $689.52M | $730.97M | $817.05M | -5.7% |
| Total current liabilities | $26.58M | $31.21M | $285.29M | -14.8% |
| Current debt | — | — | $228.46M | — |
| Long-term debt | $243.18M | $320.52M | $408.04M | -24.1% |
| Total debt | $245.14M | $326.47M | $414.87M | -24.9% |
| Total liabilities | $275.29M | $362.21M | $471.95M | -24.0% |
| Shareholder equity | $414.23M | $368.76M | $345.10M | +12.3% |
| Working capital | $318.71M | $333.99M | $378.62M | -4.6% |
| Net tangible assets | $414.18M | $368.63M | $344.92M | +12.4% |
| Shares issued | 18.37M | 18.37M | 18.37M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.