6533.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6533.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.29B | $1.15B | $12.11B | $10.38B | — | +11.9% |
| Operating revenue | $1.29B | $1.15B | $12.11B | $10.38B | — | +11.9% |
| Cost of revenue | $1.21B | $1.09B | $6.24B | $5.27B | — | +10.9% |
| Gross profit | $75.19M | $57.69M | $5.87B | $5.10B | — | +30.3% |
| Total operating expense | — | $5.69B | $5.13B | $3.75B | $2.62B | — |
| Operating income | $75.19M | $57.69M | $736.01M | $1.35B | — | +30.3% |
| Net interest income | -$21.75M | -$15.46M | -$18.47M | -$3.41M | — | -40.6% |
| Pre-tax income | -$56.21M | -$245.41M | $923.95M | $1.46B | — | +77.1% |
| Tax provision | $30.08M | $25.92M | $446.75M | $578.94M | — | +16.0% |
| Net income | -$86.28M | -$271.33M | $474.22M | $853.71M | — | +68.2% |
| Net income to common | -$86.28M | -$271.33M | $474.22M | $853.71M | — | +68.2% |
| Basic EPS | 84.92 | -27.64 | 48.31 | 87.12 | — | +407.2% |
| Diluted EPS | 84.92 | -27.64 | 47.81 | 85.40 | — | +407.2% |
| EBIT | -$10.05M | -$225.37M | $942.64M | $1.47B | — | +95.5% |
| EBITDA | -$10.05M | $302.54M | $1.40B | $1.72B | — | -103.3% |
| Basic shares | 9.62M | 9.81M | 9.82M | 9.82M | — | -2.0% |
| Diluted shares | 9.62M | 9.84M | 9.92M | 10.00M | — | -2.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $223.26M | $98.00M | $3.24B | $3.02B | — | +127.8% |
| Cash & short-term investments | $223.26M | $98.00M | $3.24B | $3.02B | — | +127.8% |
| Accounts receivable | $174.06M | $240.64M | $3.18B | $3.32B | — | -27.7% |
| Inventory | — | $11.91M | $13.12M | $19.74M | $26.45M | — |
| Total current assets | $2.27B | $840.43M | $7.15B | $7.28B | — | +170.0% |
| Property, plant & equipment | $68.65M | $66.05M | $528.64M | $646.72M | — | +3.9% |
| Goodwill & intangibles | $35.04M | $41.84M | $3.65B | $2.04B | — | -16.3% |
| Total assets | $6.40B | $4.88B | $12.71B | $11.41B | — | +31.1% |
| Total current liabilities | $3.31B | $2.00B | $4.40B | $4.39B | — | +65.4% |
| Current debt | $2.73B | $1.73B | $904.30M | $685.52M | — | +58.2% |
| Long-term debt | $1.87B | $1.22B | $2.10B | $1.02B | — | +52.5% |
| Total debt | $4.60B | $2.95B | $3.01B | $1.71B | — | +55.8% |
| Total liabilities | $5.20B | $3.24B | $6.68B | $5.67B | — | +60.6% |
| Retained earnings | $1.12B | $1.31B | $3.28B | $2.89B | — | -14.8% |
| Shareholder equity | $1.20B | $1.64B | $5.63B | $5.33B | — | -27.0% |
| Working capital | -$1.04B | -$1.16B | $2.74B | $2.89B | — | +10.2% |
| Net tangible assets | $1.17B | $1.60B | $1.98B | $3.29B | — | -27.2% |
| Shares issued | 10.03M | 10.03M | 9.82M | 9.81M | — | 0.0% |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | $812.12M | $923.95M | $1.46B | $1.32B | -12.1% |
| Depreciation & amortisation | $527.91M | $452.84M | $254.09M | $125.41M | +16.6% |
| Stock-based compensation | — | — | $0 | $127.76M | — |
| Change in working capital | $214.26M | $33.52M | -$403.85M | -$3.13M | +539.3% |
| Operating cash flow | $1.12B | $1.00B | -$484.54M | $1.11B | +11.8% |
| Capital expenditure | -$28.83M | -$31.20M | -$49.17M | -$5.66M | +7.6% |
| Investing cash flow | -$380.87M | -$2.00B | -$993.87M | -$32.18M | +81.0% |
| Share buybacks | -$300.84M | $0 | — | — | — |
| Dividends paid | -$98.22M | -$88.25M | -$78.35M | -$68.32M | -11.3% |
| Financing cash flow | -$716.78M | $1.21B | -$413.55M | $2.46B | -159.5% |
| Free cash flow | $1.09B | $972.40M | -$533.72M | $1.11B | +12.4% |
| End cash position | $3.30B | $3.28B | $3.07B | $4.96B | +0.8% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 38.65 | 14.79 | +161.3% |
| Diluted EPS | 38.65 | 14.79 | +161.3% |
| Basic shares | 9.39M | 9.72M | -3.4% |
| Diluted shares | 9.39M | 9.72M | -3.4% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $223.26M | $3.50B | -93.6% |
| Cash & short-term investments | $223.26M | $3.50B | -93.6% |
| Accounts receivable | $174.06M | $2.92B | -94.0% |
| Inventory | — | $16.42M | — |
| Total current assets | $2.27B | $7.13B | -68.2% |
| Property, plant & equipment | $68.65M | $315.37M | -78.2% |
| Goodwill & intangibles | $35.04M | $4.57B | -99.2% |
| Total assets | $6.40B | $13.56B | -52.8% |
| Total current liabilities | $3.31B | $4.91B | -32.5% |
| Current debt | $2.73B | $1.54B | +77.4% |
| Long-term debt | $1.87B | $2.44B | -23.4% |
| Total debt | $4.60B | $3.98B | +15.7% |
| Total liabilities | $5.20B | $7.51B | -30.8% |
| Retained earnings | $1.12B | $3.50B | -68.2% |
| Shareholder equity | $1.20B | $5.60B | -78.6% |
| Working capital | -$1.04B | $2.22B | -147.0% |
| Net tangible assets | $1.17B | $1.03B | +13.1% |
| Shares issued | 10.03M | 10.03M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.