Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 5WV.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 3 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 2021 YoY
Total revenue
$5.32M $4.29M $1.70M $2.42M —
+23.9%
Operating revenue
$5.32M $4.29M $1.70M $2.42M —
+23.9%
Cost of revenue
$4.88M $3.92M $1.37M $1.92M —
+24.4%
Gross profit
$432.00K $367.00K $328.00K $500.00K —
+17.7%
Selling, general & admin
$1.78M $2.28M $4.85M $4.58M —
-22.2%
Total operating expense
$1.75M $2.28M $4.85M $4.58M —
-23.3%
Operating income
-$1.31M -$1.91M -$4.53M -$4.08M —
+31.2%
Net interest income
-$42.00K -$226.00K -$347.00K -$244.00K —
+81.4%
Pre-tax income
-$1.76M -$2.57M -$4.10M -$1.52M —
+31.5%
Tax provision
$25.00K $15.00K $70.00K $69.00K —
+66.7%
Net income
-$1.69M $1.17M $2.07M -$1.56M —
-244.0%
Net income to common
-$1.69M $1.17M $2.07M -$1.56M —
-244.0%
Basic EPS
— 0.00 0.00 -0.00 -0.06
—
Diluted EPS
— 0.00 0.00 -0.00 -0.06
—
EBIT
-$1.72M -$2.33M -$3.75M -$1.11M —
+26.1%
EBITDA
-$1.65M -$2.28M -$3.68M -$822.00K —
+27.7%
Basic shares
— 1.24B 1.03B 1.03B 1.03B
—
Diluted shares
— 1.24B 1.03B 1.03B 1.03B
—
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$1.02M $1.43M $865.00K $757.00K —
-28.5%
Cash & short-term investments
$1.02M $1.43M $865.00K $757.00K —
-28.5%
Accounts receivable
$768.00K $1.71M $51.00K $72.00K —
-55.2%
Inventory
$73.00K $37.00K $52.00K $223.00K —
+97.3%
Total current assets
$2.38M $4.10M $20.65M $7.49M —
-42.0%
Property, plant & equipment
$153.00K $225.00K $213.00K $8.98M —
-32.0%
Goodwill & intangibles
$0 $263.00K $0 $1.29M —
-100.0%
Total assets
$2.54M $4.59M $21.05M $17.78M —
-44.8%
Total current liabilities
$776.00K $1.01M $18.51M $16.33M —
-23.5%
Current debt
— $0 $2.87M $5.86M $8.46M
—
Total debt
$128.00K $159.00K $3.06M $5.97M —
-19.5%
Total liabilities
$898.00K $1.17M $21.25M $19.30M —
-23.2%
Retained earnings
-$79.01M -$77.32M -$78.49M -$80.57M —
-2.2%
Shareholder equity
$1.69M $3.38M $2.33M $1.01M —
-50.0%
Working capital
$1.61M $3.09M $2.13M -$8.84M —
-48.0%
Net tangible assets
$1.69M $3.12M $2.33M -$282.00K —
-45.8%
Shares issued
1.48B 1.48B 1.03B 1.03B —
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$1.76M $1.14M $851.00K -$1.52M —
-254.9%
Depreciation & amortisation
$72.00K $47.00K $69.00K $287.00K —
+53.2%
Change in working capital
$886.00K -$3.09M $3.20M -$205.00K —
+128.7%
Operating cash flow
-$362.00K -$4.84M $170.00K -$3.26M —
+92.5%
Capital expenditure
— -$28.00K -$175.00K -$32.00K -$12.00K
—
Investing cash flow
$0 $9.60M -$175.00K $1.84M —
-100.0%
Financing cash flow
-$38.00K -$3.78M $167.00K -$437.00K —
+99.0%
Free cash flow
-$362.00K -$4.87M -$5.00K -$3.29M —
+92.6%
End cash position
$1.02M $1.43M $426.00K $271.00K —
-28.5%
Line item 2024-12-31 YoY
Total revenue
$2.31M
Operating revenue
$2.31M
Cost of revenue
$2.11M
Gross profit
$201.00K
Selling, general & admin
$582.00K
Total operating expense
$582.00K
Operating income
-$381.00K
Net interest income
-$14.00K
Pre-tax income
-$1.14M
Tax provision
$13.00K
Net income
-$757.00K
Net income to common
-$757.00K
Basic EPS
-0.00
Diluted EPS
-0.00
EBIT
-$1.13M
EBITDA
-$1.12M
Basic shares
1.48B
Diluted shares
1.48B
Line item 2025-12-31 2025-06-30 2024-12-31 YoY
Cash & equivalents
$1.02M $2.12M $1.43M
-52.0%
Cash & short-term investments
$1.02M $2.12M $1.43M
-52.0%
Accounts receivable
$768.00K $815.00K $1.71M
-5.8%
Inventory
$73.00K $35.00K $37.00K
+108.6%
Total current assets
$2.38M $3.10M $4.10M
-23.2%
Property, plant & equipment
$153.00K $185.00K $225.00K
-17.3%
Goodwill & intangibles
$0 $263.00K $263.00K
-100.0%
Total assets
$2.54M $3.55M $4.59M
-28.6%
Total current liabilities
$776.00K $884.00K $1.01M
-12.2%
Current debt
— — $0
—
Total debt
$128.00K $143.00K $159.00K
-10.5%
Total liabilities
$898.00K $1.02M $1.17M
-12.0%
Retained earnings
-$79.01M -$78.15M -$77.32M
-1.1%
Shareholder equity
$1.69M $2.55M $3.38M
-33.7%
Working capital
$1.61M $2.22M $3.09M
-27.6%
Net tangible assets
$1.69M $2.29M $3.12M
-26.1%
Shares issued
1.48B 1.48B 1.48B
0.0%
Line item 2024-12-31 YoY
Net income
-$805.00K
Depreciation & amortisation
$10.00K
Change in working capital
-$1.09M
Operating cash flow
-$1.49M
Capital expenditure
-$28.00K
Investing cash flow
-$28.00K
Financing cash flow
-$10.00K
Free cash flow
-$1.51M
End cash position
$1.43M
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.01
-10.26% from price
SMA 20
0.01
-13.58% from price
SMA 50
0.01
-21.87% from price
SMA 100
0.01
-18.70% from price
SMA 200
0.01
-20.09% from price
EMA 12
0.01
-10.17% from price
EMA 26
0.01
-14.93% from price
EMA 50
0.01
-17.78% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.00
5.10% of price
Realised vol 30D
85.7%
Annualised
Bollinger upper
0.01
20, 2σ
Bollinger lower
0.01
20, 2σ
50 / 200 cross
Golden
0.01 vs 0.01
Trend bias
Below 200
-20.09%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.01
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.53
Less volatile than market
Correlation to SPY
-0.05
Largely independent
Realised vol 30D
85.7%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-53.3%
Peak to trough
Max drawdown 5Y
-92.5%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines 5WV.SI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview