Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 43E.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$191.00K $771.00K $398.00K $828.00K
-75.2%
Operating revenue
$191.00K $771.00K $398.00K $828.00K
-75.2%
Cost of revenue
$875.00K $1.12M $1.46M $1.67M
-21.8%
Gross profit
-$684.00K -$348.00K -$1.06M -$838.00K
-96.6%
Total operating expense
$197.00K $212.00K $123.00K $142.00K
-7.1%
Operating income
-$881.00K -$560.00K -$1.18M -$980.00K
-57.3%
Net interest income
-$86.00K -$6.00K -$79.00K -$17.00K
-1,333.3%
Pre-tax income
-$2.54M -$2.29M -$2.22M -$2.94M
-11.3%
Tax provision
-$37.00K -$5.00K -$38.00K $6.00K
-640.0%
Net income
-$2.51M -$2.28M -$1.98M -$2.95M
-10.0%
Net income to common
-$2.51M -$2.28M -$1.98M -$2.95M
-10.0%
Basic EPS
-0.00 -0.00 -0.00 -0.00
+0.4%
Diluted EPS
-0.00 -0.00 -0.00 -0.00
+0.4%
EBIT
-$2.46M -$2.28M -$2.15M -$2.92M
-7.9%
EBITDA
-$2.28M -$2.08M -$1.94M -$2.65M
-9.8%
Basic shares
5.51B 4.99B 4.76B 4.56B
+10.4%
Diluted shares
5.51B 4.99B 4.76B 4.56B
+10.4%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$493.00K $140.00K $401.00K $2.22M —
+252.1%
Cash & short-term investments
$493.00K $140.00K $401.00K $2.22M —
+252.1%
Accounts receivable
$0 $61.00K $12.00K $232.00K —
-100.0%
Inventory
— — — $0 $49.00K
—
Total current assets
$554.00K $280.00K $489.00K $3.27M —
+97.9%
Property, plant & equipment
$167.00K $5.00K $178.00K $354.00K —
+3,240.0%
Goodwill & intangibles
$858.00K $1.89M $3.12M $2.41M —
-54.7%
Total assets
$1.58M $2.18M $3.79M $6.03M —
-27.5%
Total current liabilities
$929.00K $1.14M $1.02M $997.00K —
-18.3%
Current debt
— — — $0 $0
—
Long-term debt
— — — — $0
—
Total debt
$170.00K $0 $139.00K $272.00K —
—
Total liabilities
$954.00K $1.17M $1.06M $1.21M —
-18.7%
Retained earnings
-$101.78M -$99.27M -$96.99M -$95.01M —
-2.5%
Shareholder equity
$626.00K $1.00M $2.73M $4.63M —
-37.6%
Working capital
-$375.00K -$857.00K -$534.00K $2.27M —
+56.2%
Net tangible assets
-$232.00K -$888.00K -$398.00K $2.22M —
+73.9%
Shares issued
5.67B 5.00B 4.79B 4.72B —
+13.4%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$2.54M -$2.29M -$2.22M -$3.14M —
-11.3%
Depreciation & amortisation
$178.00K $203.00K $210.00K $269.00K —
-12.3%
Stock-based compensation
$0 -$40.00K $86.00K $94.00K —
+100.0%
Change in working capital
-$244.00K -$61.00K $108.00K -$72.00K —
-300.0%
Operating cash flow
-$1.39M -$958.00K -$1.67M -$1.48M —
-44.7%
Capital expenditure
-$2.00K — -$2.00K -$147.00K -$22.00K
—
Investing cash flow
-$2.00K $0 -$2.00K $175.00K —
—
Financing cash flow
$1.74M $697.00K -$144.00K $1.51M —
+149.8%
Free cash flow
-$1.39M -$958.00K -$1.67M -$1.63M —
-44.9%
End cash position
$493.00K $140.00K $401.00K $2.22M —
+252.1%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$14.00K $27.00K $4.00K $27.00K $130.00K
-48.1%
Operating revenue
$14.00K $27.00K $4.00K $27.00K $130.00K
-48.1%
Cost of revenue
$156.00K -$14.00K $210.00K $220.00K $245.00K
+1,214.3%
Gross profit
-$142.00K $41.00K -$206.00K -$193.00K -$115.00K
-446.3%
Total operating expense
$28.00K $29.00K $32.00K $61.00K $40.00K
-3.4%
Operating income
-$170.00K $12.00K -$238.00K -$254.00K -$155.00K
-1,516.7%
Net interest income
-$2.00K -$73.00K -$3.00K -$4.00K -$4.00K
+97.3%
Pre-tax income
-$244.00K -$1.24M -$342.00K -$356.00K -$259.00K
+80.3%
Tax provision
$0 -$37.00K $0 $0 $0
+100.0%
Net income
-$244.00K -$1.20M -$342.00K -$356.00K -$259.00K
+79.7%
Net income to common
-$244.00K -$1.20M -$342.00K -$356.00K -$259.00K
+79.7%
Basic EPS
-0.00 — -0.00 — -0.00
—
Diluted EPS
-0.00 — -0.00 — -0.00
—
EBIT
-$242.00K -$1.17M -$339.00K -$352.00K -$255.00K
+79.3%
EBITDA
-$207.00K -$1.10M -$301.00K -$316.00K -$215.00K
+81.3%
Basic shares
5.67B — 5.43B — 5.22B
—
Diluted shares
5.67B — 5.43B — 5.22B
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-12-31 YoY
Cash & equivalents
$341.00K $493.00K $808.00K $1.17M $140.00K
-30.8%
Cash & short-term investments
$341.00K $493.00K $808.00K $1.17M $140.00K
-30.8%
Accounts receivable
$0 $0 $62.00K $70.00K $61.00K
—
Total current assets
$434.00K $554.00K $996.00K $1.34M $280.00K
-21.7%
Property, plant & equipment
$132.00K $167.00K $200.00K $236.00K $5.00K
-21.0%
Goodwill & intangibles
$858.00K $858.00K $1.89M $1.89M $1.89M
0.0%
Total assets
$1.42M $1.58M $3.09M $3.47M $2.18M
-9.9%
Total current liabilities
$1.04M $929.00K $817.00K $813.00K $1.14M
+12.2%
Total debt
$134.00K $170.00K $205.00K $239.00K $0
-21.2%
Total liabilities
$1.04M $954.00K $916.00K $948.00K $1.17M
+9.2%
Retained earnings
-$102.02M -$101.78M -$100.23M -$99.89M -$99.27M
-0.2%
Shareholder equity
$382.00K $626.00K $2.17M $2.52M $1.00M
-39.0%
Working capital
-$608.00K -$375.00K $179.00K $525.00K -$857.00K
-62.1%
Net tangible assets
-$476.00K -$232.00K $283.00K $629.00K -$888.00K
-105.2%
Shares issued
5.67B 5.67B 5.67B 5.67B 5.00B
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$244.00K -$1.58M -$346.00K -$356.00K -$259.00K
+84.6%
Depreciation & amortisation
$35.00K $64.00K $38.00K $36.00K $40.00K
-45.3%
Change in working capital
$99.00K $61.00K -$18.00K -$27.00K -$260.00K
+62.3%
Operating cash flow
-$115.00K -$276.00K -$324.00K -$311.00K -$475.00K
+58.3%
Investing cash flow
$1.00K -$2.00K $0 $0 $0
+150.0%
Financing cash flow
-$38.00K -$37.00K -$36.00K $981.00K $833.00K
-2.7%
Free cash flow
-$115.00K -$278.00K -$324.00K -$311.00K -$475.00K
+58.6%
End cash position
$341.00K $493.00K $808.00K $1.17M $498.00K
-30.8%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.00
-0.00% from price
SMA 20
0.00
-4.76% from price
SMA 50
0.00
-13.04% from price
SMA 100
0.00
-22.78% from price
SMA 200
0.00
-26.06% from price
EMA 12
0.00
-0.84% from price
EMA 26
0.00
-4.54% from price
EMA 50
0.00
-11.00% from price
MACD (12,26,9)
-0.00
Hist 0.00
ATR (14)
0.00
7.14% of price
Realised vol 30D
166.2%
Annualised
Bollinger upper
0.00
20, 2σ
Bollinger lower
0.00
20, 2σ
50 / 200 cross
Death
0.00 vs 0.00
Trend bias
Below 200
-26.06%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.15
Less volatile than market
Correlation to SPY
-0.01
Largely independent
Realised vol 30D
166.2%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-33.3%
Peak to trough
Max drawdown 5Y
-96.4%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines 43E.SI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview