5F7.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5F7.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.71B | $1.34B | $3.99B | $5.40B | — | +27.7% |
| Operating revenue | $1.71B | $1.34B | $3.99B | $5.40B | — | +27.7% |
| Cost of revenue | $642.00M | $852.00M | $3.56B | $4.01B | — | -24.6% |
| Gross profit | $1.07B | $489.00M | $431.00M | $1.39B | — | +118.8% |
| Selling, general & admin | $63.83B | $50.10B | $43.98B | $40.18B | — | +27.4% |
| Total operating expense | $79.06B | $77.27B | $74.99B | $52.17B | — | +2.3% |
| Operating income | -$77.99B | -$76.78B | -$74.56B | -$50.78B | — | -1.6% |
| Net interest income | -$40.84B | -$30.45B | -$135.85B | -$75.42B | — | -34.2% |
| Pre-tax income | -$98.48B | -$123.02B | -$48.50B | -$154.94B | — | +19.9% |
| Tax provision | $7.17B | $4.79B | $4.73B | $0 | — | +49.7% |
| Net income | -$95.74B | -$126.73B | -$37.31B | -$150.35B | — | +24.4% |
| Net income to common | -$95.74B | -$126.73B | -$37.31B | -$150.35B | — | +24.4% |
| Basic EPS | — | -90.13 | -14.22 | -57.58 | 5.92 | — |
| Diluted EPS | — | -90.13 | -14.22 | -57.58 | 5.86 | — |
| EBIT | -$57.34B | -$91.88B | $88.03B | -$79.47B | — | +37.6% |
| EBITDA | -$49.99B | -$86.78B | $98.84B | -$69.69B | — | +42.4% |
| Basic shares | — | 2.62B | 2.62B | 2.61B | 2.57B | — |
| Diluted shares | — | 2.62B | 2.62B | 2.61B | 2.59B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.07B | $2.87B | $4.42B | $18.25B | — | -27.9% |
| Cash & short-term investments | $2.08B | $2.88B | $4.43B | $18.26B | — | -27.8% |
| Accounts receivable | — | $1.49B | $1.05B | $0 | — | — |
| Inventory | $4.97B | $10.11B | $10.73B | $6.86B | — | -50.8% |
| Total current assets | $8.63B | $39.92B | $43.01B | $51.20B | — | -78.4% |
| Property, plant & equipment | $653.90B | $665.69B | $629.97B | $594.94B | — | -1.8% |
| Goodwill & intangibles | $251.00M | $291.00M | $17.00M | $51.00M | — | -13.7% |
| Total assets | $666.55B | $707.43B | $674.53B | $647.72B | — | -5.8% |
| Total current liabilities | $774.11B | $588.11B | $155.19B | $149.33B | — | +31.6% |
| Current debt | $503.27B | $359.56B | $21.90B | $62.67B | — | +40.0% |
| Long-term debt | — | $0 | $291.09B | $319.10B | $224.67B | — |
| Total debt | $506.91B | $363.63B | $316.60B | $382.23B | — | +39.4% |
| Total liabilities | $815.98B | $627.00B | $480.11B | $495.58B | — | +30.1% |
| Retained earnings | -$1.78T | -$1.57T | -$1.45T | -$1.41T | — | -13.0% |
| Shareholder equity | -$375.00M | $181.28B | $284.98B | $190.61B | — | -100.2% |
| Working capital | -$765.48B | -$548.18B | -$112.18B | -$98.13B | — | -39.6% |
| Net tangible assets | -$626.00M | $180.99B | $284.96B | $190.56B | — | -100.3% |
| Shares issued | 2.62B | 2.62B | 2.62B | 2.62B | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$98.48B | -$123.02B | -$48.50B | -$154.94B | +19.9% |
| Depreciation & amortisation | $7.34B | $5.10B | $10.81B | $9.78B | +44.1% |
| Change in working capital | $40.51B | $53.97B | $16.84B | $16.07B | -24.9% |
| Operating cash flow | -$47.09B | -$17.66B | -$47.44B | -$25.14B | -166.7% |
| Capital expenditure | -$274.00M | -$18.57B | -$16.56B | -$42.78B | +98.5% |
| Investing cash flow | $9.56B | -$6.57B | $34.76B | $31.42B | +245.5% |
| Financing cash flow | $36.67B | $23.07B | -$157.00M | -$3.14B | +58.9% |
| Free cash flow | -$47.37B | -$36.23B | -$64.00B | -$67.93B | -30.7% |
| End cash position | $2.07B | $2.87B | $4.42B | $18.25B | -27.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $3.52B | $2.87B | +22.6% |
| Cash & short-term investments | $3.53B | $2.88B | +22.5% |
| Accounts receivable | $1.69B | $1.49B | +13.3% |
| Inventory | $5.53B | $10.11B | -45.3% |
| Total current assets | $36.35B | $39.92B | -9.0% |
| Property, plant & equipment | $654.16B | $665.69B | -1.7% |
| Goodwill & intangibles | $271.00M | $291.00M | -6.9% |
| Total assets | $692.31B | $707.43B | -2.1% |
| Total current liabilities | $766.13B | $588.11B | +30.3% |
| Current debt | $500.61B | $359.56B | +39.2% |
| Long-term debt | — | $0 | — |
| Total debt | $503.48B | $363.63B | +38.5% |
| Total liabilities | $804.47B | $627.00B | +28.3% |
| Retained earnings | -$1.74T | -$1.57T | -10.4% |
| Shareholder equity | $42.05B | $181.28B | -76.8% |
| Working capital | -$729.78B | -$548.18B | -33.1% |
| Net tangible assets | $41.78B | $180.99B | -76.9% |
| Shares issued | 2.62B | 2.62B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.