5IF.SI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5IF.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $149.43M | $140.66M | $144.16M | $149.65M | — | +6.2% |
| Operating revenue | $149.43M | $140.66M | $144.16M | $149.65M | — | +6.2% |
| Cost of revenue | $119.14M | $112.75M | $116.70M | $124.14M | — | +5.7% |
| Gross profit | $30.29M | $27.90M | $27.46M | $25.51M | — | +8.5% |
| Selling, general & admin | $25.61M | $27.01M | $26.45M | $25.96M | — | -5.2% |
| Total operating expense | $25.45M | $26.59M | $25.57M | $24.84M | — | -4.3% |
| Operating income | $4.83M | $1.31M | $1.89M | $673.00K | — | +269.1% |
| Net interest income | -$1.30M | -$1.74M | -$1.23M | -$1.02M | — | +25.1% |
| Pre-tax income | $2.27M | $916.00K | $696.00K | $1.22M | — | +147.7% |
| Tax provision | $498.00K | $219.00K | $293.00K | $280.00K | — | +127.4% |
| Net income | $1.63M | $1.52M | $607.00K | $1.39M | — | +6.8% |
| Net income to common | $1.63M | $1.52M | $607.00K | $1.39M | — | +6.8% |
| Basic EPS | — | — | 0.00 | 0.01 | -0.02 | — |
| Diluted EPS | — | 0.01 | 0.00 | 0.01 | -0.02 | — |
| EBIT | $3.60M | $2.67M | $1.92M | $2.24M | — | +35.0% |
| EBITDA | $7.22M | $7.37M | $6.57M | $8.51M | — | -2.0% |
| Basic shares | — | 250.45M | 250.45M | 250.45M | 250.45M | — |
| Diluted shares | — | 250.45M | 250.45M | 250.45M | 250.45M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $10.82M | $9.51M | $8.12M | $8.17M | +13.8% |
| Cash & short-term investments | $10.85M | $9.53M | $8.91M | $9.18M | +13.8% |
| Accounts receivable | $20.92M | $23.48M | $21.57M | $21.80M | -10.9% |
| Inventory | $7.17M | $8.87M | $9.67M | $10.18M | -19.1% |
| Total current assets | $45.22M | $48.77M | $45.66M | $48.21M | -7.3% |
| Property, plant & equipment | $34.71M | $34.68M | $36.30M | $38.57M | +0.1% |
| Goodwill & intangibles | $2.76M | $4.35M | $4.96M | $5.52M | -36.5% |
| Total assets | $83.51M | $88.81M | $88.60M | $94.06M | -6.0% |
| Total current liabilities | $44.16M | $48.19M | $44.25M | $45.94M | -8.4% |
| Current debt | $5.95M | $9.83M | $8.14M | $8.36M | -39.5% |
| Long-term debt | $14.40M | $14.83M | $19.22M | $23.07M | -2.9% |
| Total debt | $32.51M | $35.68M | $37.69M | $42.05M | -8.9% |
| Total liabilities | $69.05M | $72.48M | $72.61M | $78.53M | -4.7% |
| Retained earnings | -$14.37M | -$16.00M | -$17.53M | -$18.13M | +10.2% |
| Shareholder equity | $16.61M | $17.39M | $15.93M | $15.26M | -4.5% |
| Working capital | $1.07M | $584.00K | $1.42M | $2.28M | +82.7% |
| Net tangible assets | $13.85M | $13.05M | $10.97M | $9.74M | +6.2% |
| Shares issued | 250.45M | 250.45M | 250.45M | 250.45M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.77M | $697.00K | $403.00K | $940.00K | — | +154.1% |
| Depreciation & amortisation | $3.62M | $4.70M | $4.65M | $6.27M | — | -23.0% |
| Change in working capital | $4.06M | $144.00K | $642.00K | -$1.17M | — | +2,720.8% |
| Operating cash flow | $12.45M | $6.28M | $7.05M | $5.85M | — | +98.2% |
| Capital expenditure | -$367.00K | -$694.00K | -$412.00K | -$2.87M | — | +47.1% |
| Investing cash flow | $1.17M | $788.00K | -$126.00K | -$4.49M | — | +48.7% |
| Dividends paid | -$984.00K | — | — | -$351.00K | -$376.00K | — |
| Financing cash flow | -$12.28M | -$5.61M | -$7.04M | -$4.89M | — | -118.9% |
| Free cash flow | $12.08M | $5.58M | $6.63M | $2.98M | — | +116.3% |
| End cash position | $10.82M | $9.51M | $8.12M | $8.17M | — | +13.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.82M | $8.45M | $9.51M | +28.1% |
| Cash & short-term investments | $10.85M | — | $9.53M | — |
| Accounts receivable | $20.92M | $23.08M | $23.48M | -9.3% |
| Inventory | $7.17M | $8.46M | $8.87M | -15.2% |
| Total current assets | $45.22M | — | $48.77M | — |
| Property, plant & equipment | $34.71M | $33.20M | $34.68M | +4.5% |
| Goodwill & intangibles | $2.76M | — | $4.35M | — |
| Total assets | $83.51M | — | $88.81M | — |
| Total current liabilities | $44.16M | $47.04M | $48.19M | -6.1% |
| Current debt | $5.95M | — | $9.83M | — |
| Long-term debt | $14.40M | — | $14.83M | — |
| Total debt | $32.51M | $33.51M | $35.68M | -3.0% |
| Total liabilities | $69.05M | $70.29M | $72.48M | -1.8% |
| Retained earnings | -$14.37M | -$15.05M | -$16.00M | +4.5% |
| Shareholder equity | $16.61M | — | $17.39M | — |
| Working capital | $1.07M | — | $584.00K | — |
| Net tangible assets | $13.85M | $11.74M | $13.05M | +18.0% |
| Shares issued | 250.45M | — | 250.45M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.