543.SI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 543.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $17.60M | $16.67M | $18.01M | $20.65M | +5.6% |
| Operating revenue | $17.60M | $16.67M | $18.01M | $20.65M | +5.6% |
| Cost of revenue | $8.76M | $8.46M | $9.45M | $10.59M | +3.5% |
| Gross profit | $8.85M | $8.21M | $8.56M | $10.06M | +7.8% |
| Selling, general & admin | $9.48M | $9.33M | $8.89M | $10.03M | +1.7% |
| Total operating expense | $9.72M | $9.63M | $8.98M | $8.88M | +0.9% |
| Operating income | -$880.00K | -$1.43M | -$425.00K | $1.18M | +38.5% |
| Net interest income | $919.00K | $596.00K | $249.00K | $72.00K | +54.2% |
| Pre-tax income | $258.00K | -$769.00K | -$112.00K | $2.87M | +133.6% |
| Tax provision | -$4.00K | $84.00K | -$30.00K | -$19.00K | -104.8% |
| Net income | $262.00K | $13.48M | $225.00K | $2.89M | -98.1% |
| Net income to common | $262.00K | $13.48M | $225.00K | $2.89M | -98.1% |
| Basic EPS | 0.00 | 0.13 | 0.00 | 0.03 | -98.0% |
| Diluted EPS | 0.00 | 0.13 | 0.00 | 0.03 | -98.1% |
| EBIT | $298.00K | -$718.00K | -$91.00K | $2.90M | +141.5% |
| EBITDA | $1.29M | $319.00K | $761.00K | $3.83M | +305.3% |
| Basic shares | 102.48M | 102.48M | 102.48M | 102.48M | -0.0% |
| Diluted shares | 102.48M | 102.48M | 102.48M | 102.48M | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $13.02M | $42.22M | $11.34M | $11.89M | -69.2% |
| Cash & short-term investments | $13.02M | $42.46M | $11.34M | $11.89M | -69.3% |
| Accounts receivable | $2.05M | $676.00K | $1.11M | $849.00K | +203.8% |
| Inventory | $46.47M | $1.64M | $1.83M | $1.54M | +2,726.6% |
| Total current assets | $62.37M | $46.00M | $14.65M | $15.05M | +35.6% |
| Property, plant & equipment | $1.46M | $2.14M | $994.00K | $1.17M | -31.7% |
| Goodwill & intangibles | $208.00K | $208.00K | $208.00K | $208.00K | 0.0% |
| Total assets | $68.19M | $51.51M | $33.58M | $35.89M | +32.4% |
| Total current liabilities | $2.25M | $6.84M | $2.17M | $3.08M | -67.1% |
| Long-term debt | $33.53M | — | — | — | — |
| Total debt | $34.28M | $1.29M | $625.00K | $913.00K | +2,551.6% |
| Total liabilities | $36.16M | $7.62M | $2.54M | $3.50M | +374.5% |
| Retained earnings | $21.65M | $33.69M | $20.83M | $22.13M | -35.7% |
| Shareholder equity | $32.03M | $43.89M | $31.04M | $32.39M | -27.0% |
| Working capital | $60.12M | $39.16M | $12.48M | $11.97M | +53.5% |
| Net tangible assets | $31.82M | $43.68M | $30.83M | $32.18M | -27.2% |
| Shares issued | 102.48M | 102.48M | 102.48M | 102.48M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $258.00K | $13.56M | $195.00K | $2.87M | -98.1% |
| Depreciation & amortisation | $995.00K | $1.04M | $852.00K | $925.00K | -4.1% |
| Change in working capital | -$51.49M | $4.31M | -$923.00K | -$378.00K | -1,294.0% |
| Operating cash flow | -$50.25M | $2.85M | -$77.00K | $1.74M | -1,862.0% |
| Capital expenditure | -$185.00K | -$784.00K | -$223.00K | -$109.00K | +76.4% |
| Investing cash flow | $24.18M | $5.76M | -$7.00M | -$282.00K | +320.0% |
| Dividends paid | -$12.30M | -$615.00K | -$1.54M | -$3.07M | -1,899.5% |
| Financing cash flow | $20.52M | -$1.40M | -$2.21M | -$3.80M | +1,563.8% |
| Free cash flow | -$50.44M | $2.07M | -$300.00K | $1.63M | -2,538.9% |
| End cash position | $4.25M | $9.80M | $2.59M | $11.89M | -56.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $12.82M | $13.02M | $22.60M | -1.5% |
| Cash & short-term investments | $12.82M | $13.02M | $22.85M | -1.5% |
| Accounts receivable | $1.27M | $2.05M | $1.13M | -38.3% |
| Inventory | $47.96M | $46.47M | $3.74M | +3.2% |
| Total current assets | $63.04M | $62.37M | $28.64M | +1.1% |
| Property, plant & equipment | $1.08M | $1.46M | $1.70M | -26.1% |
| Goodwill & intangibles | $208.00K | $208.00K | $208.00K | 0.0% |
| Total assets | $68.49M | $68.19M | $33.85M | +0.4% |
| Total current liabilities | $2.65M | $2.25M | $2.65M | +17.8% |
| Long-term debt | $33.53M | $33.53M | — | 0.0% |
| Total debt | $34.04M | $34.28M | $976.00K | -0.7% |
| Total liabilities | $36.29M | $36.16M | $3.21M | +0.4% |
| Retained earnings | $21.60M | $21.65M | $20.31M | -0.2% |
| Shareholder equity | $32.20M | $32.03M | $30.65M | +0.5% |
| Working capital | $60.39M | $60.12M | $25.99M | +0.4% |
| Net tangible assets | $32.00M | $31.82M | $30.44M | +0.5% |
| Shares issued | 102.48M | 102.48M | 102.48M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.