ZMP1L.VS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ZMP1L.VS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $340.32M | $307.64M | $278.00M | $263.39M | +10.6% |
| Operating revenue | $340.32M | $307.64M | $278.00M | $263.39M | +10.6% |
| Cost of revenue | $273.43M | $234.99M | $217.04M | $217.61M | +16.4% |
| Gross profit | $66.90M | $72.65M | $60.97M | $45.78M | -7.9% |
| Selling, general & admin | $8.20M | $8.55M | $8.53M | $8.95M | -4.0% |
| Total operating expense | $46.36M | $43.67M | $35.46M | $41.62M | +6.2% |
| Operating income | $20.54M | $28.98M | $25.50M | $4.16M | -29.1% |
| Net interest income | $887.00K | $255.00K | -$348.00K | -$149.00K | +247.8% |
| Pre-tax income | $20.54M | $30.45M | $25.06M | $4.56M | -32.6% |
| Tax provision | -$1.09M | $3.16M | $3.61M | $612.00K | -134.6% |
| Net income | $21.71M | $26.96M | $21.25M | $4.15M | -19.5% |
| Net income to common | $21.71M | $26.96M | $21.25M | $4.15M | -19.5% |
| Basic EPS | 0.53 | 0.65 | 0.51 | 0.10 | -18.5% |
| Diluted EPS | 0.53 | 0.65 | 0.51 | 0.10 | -18.5% |
| EBIT | $20.80M | $31.11M | $25.81M | $4.91M | -33.2% |
| EBITDA | $28.89M | $38.09M | $32.54M | $11.54M | -24.2% |
| Basic shares | 40.97M | 41.52M | 41.52M | 41.52M | -1.3% |
| Diluted shares | 40.97M | 41.52M | 41.52M | 41.52M | -1.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $18.03M | $31.74M | $18.12M | $1.72M | -43.2% |
| Cash & short-term investments | $18.03M | $31.74M | $18.12M | $1.72M | -43.2% |
| Accounts receivable | $28.62M | $26.85M | $23.27M | $23.37M | +6.6% |
| Inventory | $63.86M | $51.68M | $50.58M | $69.05M | +23.6% |
| Total current assets | $118.50M | $114.79M | $94.16M | $98.25M | +3.2% |
| Property, plant & equipment | $92.75M | $81.01M | $67.93M | $61.36M | +14.5% |
| Goodwill & intangibles | $169.00K | $218.00K | $144.00K | $131.00K | -22.5% |
| Total assets | $218.68M | $200.73M | $166.47M | $164.88M | +8.9% |
| Total current liabilities | $33.34M | $35.32M | $28.26M | $48.76M | -5.6% |
| Current debt | $2.99M | $3.23M | $2.93M | $20.73M | -7.5% |
| Long-term debt | $6.56M | $9.28M | $7.04M | $5.75M | -29.4% |
| Total debt | $11.44M | $13.80M | $11.90M | $29.02M | -17.1% |
| Total liabilities | $52.68M | $54.82M | $42.73M | $62.78M | -3.9% |
| Retained earnings | $142.16M | $120.67M | $98.84M | $75.99M | +17.8% |
| Shareholder equity | $164.17M | $143.98M | $122.16M | $100.71M | +14.0% |
| Working capital | $85.16M | $79.47M | $65.90M | $49.49M | +7.2% |
| Net tangible assets | $164.00M | $143.77M | $122.02M | $100.58M | +14.1% |
| Shares issued | 41.74M | 41.74M | 41.74M | 41.74M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $21.63M | $27.30M | $21.45M | $3.95M | — | -20.8% |
| Depreciation & amortisation | $8.09M | $6.98M | $6.73M | $6.63M | — | +15.9% |
| Change in working capital | -$19.44M | $3.10M | $18.97M | -$28.01M | — | -727.3% |
| Operating cash flow | $4.89M | $32.42M | $46.10M | -$23.04M | — | -84.9% |
| Capital expenditure | -$18.43M | -$19.80M | -$13.70M | -$8.58M | — | +6.9% |
| Investing cash flow | -$17.74M | -$18.59M | -$11.67M | -$9.18M | — | +4.6% |
| Share buybacks | -$1.31M | $0 | $0 | — | -$5.52M | — |
| Dividends paid | -$36.00K | -$1.98M | — | — | — | +98.2% |
| Financing cash flow | -$1.12M | -$82.00K | -$17.91M | $30.18M | — | -1,264.6% |
| Free cash flow | -$13.54M | $12.61M | $32.40M | -$31.62M | — | -207.4% |
| End cash position | $18.03M | $31.99M | $18.25M | $1.73M | — | -43.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $18.03M | $20.75M | $31.74M | -13.1% |
| Cash & short-term investments | $18.03M | $20.75M | $31.74M | -13.1% |
| Accounts receivable | $28.62M | $29.82M | $26.85M | -4.0% |
| Inventory | $63.86M | $58.81M | $51.68M | +8.6% |
| Total current assets | $118.50M | $114.49M | $114.79M | +3.5% |
| Property, plant & equipment | $92.75M | $86.75M | $81.01M | +6.9% |
| Goodwill & intangibles | $169.00K | $190.00K | $218.00K | -11.1% |
| Total assets | $218.68M | $206.28M | $200.73M | +6.0% |
| Total current liabilities | $33.34M | $31.57M | $35.32M | +5.6% |
| Current debt | $2.99M | $1.74M | $3.23M | +71.6% |
| Long-term debt | $6.56M | $9.28M | $9.28M | -29.4% |
| Total debt | $11.44M | $11.98M | $13.80M | -4.5% |
| Total liabilities | $52.68M | $50.96M | $54.82M | +3.4% |
| Retained earnings | $142.16M | $130.12M | $120.67M | +9.2% |
| Shareholder equity | $164.17M | $153.44M | $143.98M | +7.0% |
| Working capital | $85.16M | $82.92M | $79.47M | +2.7% |
| Net tangible assets | $164.00M | $153.25M | $143.77M | +7.0% |
| Shares issued | 41.74M | 41.74M | 41.74M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.