RSU1L.VS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on RSU1L.VS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $402.67M | $370.35M | $304.25M | $359.27M | +8.7% |
| Operating revenue | $402.67M | $370.35M | $304.25M | $359.27M | +8.7% |
| Cost of revenue | $356.89M | $319.45M | $261.34M | $319.38M | +11.7% |
| Gross profit | $45.77M | $50.90M | $42.92M | $39.89M | -10.1% |
| Selling, general & admin | $12.50M | $11.99M | $11.56M | $13.16M | +4.3% |
| Total operating expense | $26.71M | $24.44M | $22.56M | $23.83M | +9.3% |
| Operating income | $19.06M | $26.46M | $20.36M | $16.06M | -28.0% |
| Net interest income | -$291.00K | -$1.03M | -$1.26M | -$350.00K | +71.7% |
| Pre-tax income | $19.23M | $25.60M | $19.24M | $12.59M | -24.9% |
| Tax provision | $2.04M | $2.76M | $3.00M | $79.00K | -26.2% |
| Net income | $17.19M | $22.84M | $16.24M | $12.51M | -24.7% |
| Net income to common | $17.19M | $22.84M | $16.24M | $12.51M | -24.7% |
| Basic EPS | 0.54 | 0.73 | 0.46 | 0.36 | -26.0% |
| Diluted EPS | 0.54 | 0.73 | 0.46 | 0.36 | -26.0% |
| EBIT | $20.10M | $27.44M | $20.73M | $13.04M | -26.8% |
| EBITDA | $30.44M | $37.30M | $29.68M | $22.89M | -18.4% |
| Basic shares | 31.42M | 31.42M | 35.01M | 34.15M | 0.0% |
| Diluted shares | 31.42M | 31.42M | 35.01M | 34.15M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.60M | $2.44M | $3.61M | $3.40M | +88.1% |
| Cash & short-term investments | $4.60M | $2.44M | $3.61M | $3.40M | +88.1% |
| Accounts receivable | $40.90M | $50.77M | $46.83M | $56.67M | -19.5% |
| Inventory | $88.34M | $82.78M | $94.40M | $72.23M | +6.7% |
| Total current assets | $146.28M | $147.64M | $155.22M | $135.34M | -0.9% |
| Property, plant & equipment | $58.11M | $55.12M | $57.47M | $56.41M | +5.4% |
| Goodwill & intangibles | $78.00K | $22.00K | $93.00K | $162.00K | +254.5% |
| Total assets | $222.34M | $217.38M | $216.48M | $197.62M | +2.3% |
| Total current liabilities | $58.21M | $62.65M | $67.73M | $57.48M | -7.1% |
| Current debt | $27.42M | $32.34M | $39.13M | $24.44M | -15.2% |
| Long-term debt | $0 | $1.75M | $3.85M | $5.95M | -100.0% |
| Total debt | $27.42M | $34.09M | $42.98M | $30.39M | -19.5% |
| Total liabilities | $62.27M | $68.17M | $76.96M | $69.08M | -8.6% |
| Retained earnings | $121.56M | $110.70M | $99.44M | $88.45M | +9.8% |
| Shareholder equity | $160.07M | $149.21M | $139.53M | $128.54M | +7.3% |
| Working capital | $88.07M | $85.00M | $87.49M | $77.86M | +3.6% |
| Net tangible assets | $159.99M | $149.19M | $139.44M | $128.38M | +7.2% |
| Shares issued | 32.28M | 32.28M | 35.87M | 35.87M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $19.23M | $25.60M | $19.24M | $12.59M | -24.9% |
| Depreciation & amortisation | $10.34M | $9.86M | $8.95M | $9.85M | +4.9% |
| Change in working capital | -$6.47M | -$2.68M | -$19.70M | -$19.60M | -141.3% |
| Operating cash flow | $26.62M | $28.47M | $1.22M | $11.31M | -6.5% |
| Capital expenditure | -$13.47M | -$7.69M | -$10.51M | -$13.84M | -75.2% |
| Investing cash flow | -$11.89M | -$6.09M | -$8.06M | -$13.03M | -95.1% |
| Share buybacks | $0 | -$7.89M | $0 | — | +100.0% |
| Dividends paid | -$6.28M | -$5.25M | -$5.25M | -$3.50M | -19.7% |
| Financing cash flow | -$12.95M | -$22.03M | $7.34M | -$511.00K | +41.2% |
| Free cash flow | $13.14M | $20.78M | -$9.29M | -$2.52M | -36.8% |
| End cash position | $6.02M | $4.24M | $3.90M | $3.40M | +41.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.60M | $3.77M | $2.44M | +21.8% |
| Cash & short-term investments | $4.60M | $3.77M | $2.44M | +21.8% |
| Accounts receivable | $40.90M | $66.14M | $50.77M | -38.2% |
| Inventory | $88.34M | $74.86M | $82.78M | +18.0% |
| Total current assets | $146.28M | $148.06M | $147.64M | -1.2% |
| Property, plant & equipment | $58.11M | $57.30M | $55.12M | +1.4% |
| Goodwill & intangibles | $78.00K | $74.00K | $22.00K | +5.4% |
| Total assets | $222.34M | $218.93M | $217.38M | +1.6% |
| Total current liabilities | $58.21M | — | $62.65M | — |
| Current debt | $27.42M | $32.19M | $32.34M | -14.8% |
| Long-term debt | $0 | $700.00K | $1.75M | -100.0% |
| Total debt | $27.42M | $32.88M | $34.09M | -16.6% |
| Total liabilities | $62.27M | $65.76M | $68.17M | -5.3% |
| Retained earnings | $121.56M | $114.66M | $110.70M | +6.0% |
| Shareholder equity | $160.07M | $153.17M | $149.21M | +4.5% |
| Working capital | $88.07M | $86.53M | $85.00M | +1.8% |
| Net tangible assets | $159.99M | $153.09M | $149.19M | +4.5% |
| Shares issued | 32.28M | 32.28M | 32.28M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.