ZDAI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ZDAI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $8.94M | $19.28M | $13.46M | $11.14M | — | -53.6% |
| Operating revenue | $8.94M | $19.28M | $13.46M | $11.14M | — | -53.6% |
| Cost of revenue | $10.86M | $17.60M | $10.70M | $8.97M | — | -38.3% |
| Gross profit | -$1.92M | $1.68M | $2.77M | $2.18M | — | -214.4% |
| Selling, general & admin | $9.25M | $8.03M | $1.21M | $695.63K | — | +15.2% |
| Total operating expense | $11.81M | $8.73M | $1.15M | $758.62K | — | +35.3% |
| Operating income | -$13.73M | -$7.05M | $1.61M | $1.42M | — | -94.8% |
| Net interest income | -$183.36K | -$224.41K | -$210.71K | -$190.56K | — | +18.3% |
| Pre-tax income | -$13.56M | -$7.10M | $1.34M | $1.39M | — | -91.0% |
| Tax provision | -$267.77K | -$119.29K | $246.61K | $219.64K | — | -124.5% |
| Net income | -$13.29M | -$6.98M | $1.09M | $1.17M | — | -90.4% |
| Net income to common | -$13.29M | -$6.98M | $1.09M | $1.17M | — | -90.4% |
| Basic EPS | — | -4.52 | 0.73 | 0.78 | 1.33 | — |
| Diluted EPS | — | -4.52 | 0.73 | 0.78 | 1.33 | — |
| EBIT | -$13.38M | -$6.88M | $1.55M | $1.58M | — | -94.5% |
| EBITDA | -$11.71M | -$5.18M | $3.01M | $2.72M | — | -126.1% |
| Basic shares | — | 1.54M | 1.50M | 1.50M | 1.50M | — |
| Diluted shares | — | 1.54M | 1.50M | 1.50M | 1.50M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $130.18K | $455.95K | $489.44K | $240.22K | -71.4% |
| Cash & short-term investments | $130.18K | $455.95K | $489.44K | $240.22K | -71.4% |
| Accounts receivable | $3.22M | $7.24M | $5.30M | $5.80M | -55.6% |
| Total current assets | $16.93M | $10.88M | $7.77M | $6.85M | +55.6% |
| Property, plant & equipment | $2.46M | $4.36M | $5.17M | $4.77M | -43.6% |
| Total assets | $19.39M | $15.70M | $13.37M | $11.66M | +23.5% |
| Total current liabilities | $4.34M | $4.10M | $5.52M | $5.27M | +5.7% |
| Current debt | $102.01K | $110.77K | $94.44K | $35.83K | -7.9% |
| Long-term debt | $749.99K | $839.85K | $949.68K | $1.04M | -10.7% |
| Total debt | $2.62M | $4.03M | $4.54M | $4.24M | -35.0% |
| Total liabilities | $5.84M | $6.96M | $9.08M | $8.46M | -16.2% |
| Retained earnings | -$15.98M | -$2.69M | $4.29M | $3.20M | -493.4% |
| Shareholder equity | $13.55M | $8.74M | $4.29M | $3.20M | +55.0% |
| Working capital | $12.59M | $6.77M | $2.25M | $1.58M | +85.9% |
| Net tangible assets | $13.55M | $8.74M | $4.29M | $3.20M | +55.0% |
| Shares issued | 8.04M | 1.65M | 1.50M | 1.50M | +387.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$13.29M | -$6.98M | $1.09M | $1.17M | — | -90.4% |
| Depreciation & amortisation | $1.66M | $1.70M | $1.46M | $1.14M | — | -2.0% |
| Change in working capital | $1.63M | -$4.32M | -$243.55K | -$1.78M | — | +137.8% |
| Operating cash flow | -$1.29M | -$2.82M | $2.39M | $839.95K | — | +54.1% |
| Capital expenditure | — | — | — | -$46.40K | -$544.36K | — |
| Investing cash flow | -$12.24M | $747 | $21.28K | -$46.40K | — | -1,638,041.1% |
| Financing cash flow | $13.22M | $2.79M | -$2.17M | -$664.40K | — | +374.6% |
| Free cash flow | -$1.29M | -$2.82M | $2.39M | $793.56K | — | +54.1% |
| End cash position | $130.18K | $455.95K | $489.44K | $240.22K | — | -71.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $169.18K | $455.95K | -62.9% |
| Cash & short-term investments | $169.18K | $455.95K | -62.9% |
| Accounts receivable | $7.61M | $7.24M | +5.2% |
| Total current assets | $7.90M | $10.88M | -27.4% |
| Property, plant & equipment | $3.38M | $4.36M | -22.6% |
| Total assets | $11.74M | $15.70M | -25.2% |
| Total current liabilities | $4.66M | $4.10M | +13.6% |
| Current debt | $99.68K | $110.77K | -10.0% |
| Long-term debt | $802.20K | $839.85K | -4.5% |
| Total debt | $3.34M | $4.03M | -17.1% |
| Total liabilities | $6.85M | $6.96M | -1.6% |
| Retained earnings | -$7.78M | -$2.69M | -188.7% |
| Shareholder equity | $4.89M | $8.74M | -44.1% |
| Working capital | $3.24M | $6.77M | -52.1% |
| Net tangible assets | $4.89M | $8.74M | -44.1% |
| Shares issued | 1.79M | 1.65M | +8.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.