GLXG

Galaxy Payroll Group Limited

NasdaqCMUSDEQUITY DELAYED

1.05

▲ 0.04 (3.96%)

MARKET · —

Price

Open

1.00

Prev close

1.01

Day high

1.12

Day low

1.03

Volume

59.58K

Market cap

—

P/E (TTM)

—

52W range

0.72 – 7.59

Options chain

Account required

ExpirySpot 1.05

Calls

Strike	Last	Bid	Ask	Vol	OI	IV
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%

Puts

Strike	Last	Bid	Ask	Vol	OI	IV
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%

Free account required

Every listed expiry, both sides of the book, with volume, open interest and implied volatility.

Create free account Sign in

Trailing performance

Price return · vs SPY

Returnvs SPY

-0.94% +0.4%

+23.53% +19.8%

-13.93% -17.0%

-56.98% -68.1%

YTD

-38.60% -50.9%

-79.17% -99.2%

— -74.2%

— —

Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.

Fundamentals

TTM · reported

Market cap—

Enterprise value—

Revenue (TTM)—

Gross profit—

EBITDA—

Net income—

EPS (TTM)—

Free cash flow—

Total cash—

Total debt—

Book value / share—

Shares outstanding—

Float—

Short % of float—

Dividend yield—

Beta (5Y)—

Valuation & profitability ratios

Account required

Trailing P/E—

Forward P/E—

PEG ratio—

Price / sales—

Price / book—

EV / revenue—

EV / EBITDA—

Gross margin—

Operating margin—

Profit margin—

Return on equity—

Return on assets—

Debt / equity—

Current ratio—

Free account required

Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.

Create free account Sign in

Financial statements

As reported · 3 years · 2 quarters

Blank means not reported, not zero

Line item	2024	2023	2022	YoY
Total revenue	$30.12M	$31.47M	$46.92M	-4.3%
Operating revenue	$30.12M	$31.47M	$46.92M	-4.3%
Cost of revenue	$13.95M	$13.00M	$11.70M	+7.3%
Gross profit	$16.17M	$18.47M	$35.22M	-12.4%
Selling, general & admin	$8.64M	$7.81M	$7.77M	+10.6%
Total operating expense	$8.85M	$7.90M	$7.95M	+12.0%
Operating income	$7.33M	$10.57M	$27.27M	-30.7%
Net interest income	-$114.86K	-$154.09K	-$425.32K	+25.5%
Pre-tax income	$7.29M	$10.82M	$27.25M	-32.6%
Tax provision	$1.78M	$1.81M	$4.70M	-1.2%
Net income	$5.51M	$9.01M	$22.56M	-38.9%
Net income to common	$5.51M	$9.01M	$22.56M	-38.9%
Basic EPS	3.10	5.55	13.90	-44.1%
Diluted EPS	3.10	5.08	12.71	-38.9%
EBIT	$7.32M	$10.94M	$27.49M	-33.1%
EBITDA	$8.56M	$12.19M	$28.83M	-29.7%
Basic shares	1.77M	1.62M	1.62M	+9.3%
Diluted shares	1.77M	1.77M	1.77M	0.0%

Line item

2024

2023

2022

YoY

Total revenue

$30.12M

$31.47M

$46.92M

-4.3%

Operating revenue

$30.12M

$31.47M

$46.92M

-4.3%

Cost of revenue

$13.95M

$13.00M

$11.70M

+7.3%

Gross profit

$16.17M

$18.47M

$35.22M

-12.4%

Selling, general & admin

$8.64M

$7.81M

$7.77M

+10.6%

Total operating expense

$8.85M

$7.90M

$7.95M

+12.0%

Operating income

$7.33M

$10.57M

$27.27M

-30.7%

Net interest income

-$114.86K

-$154.09K

-$425.32K

+25.5%

Pre-tax income

$7.29M

$10.82M

$27.25M

-32.6%

Tax provision

$1.78M

$1.81M

$4.70M

-1.2%

Net income

$5.51M

$9.01M

$22.56M

-38.9%

Net income to common

$5.51M

$9.01M

$22.56M

-38.9%

Basic EPS

3.10

5.55

13.90

-44.1%

Diluted EPS

3.10

5.08

12.71

-38.9%

EBIT

$7.32M

$10.94M

$27.49M

-33.1%

EBITDA

$8.56M

$12.19M

$28.83M

-29.7%

Basic shares

1.77M

1.62M

+9.3%

Diluted shares

1.77M

0.0%

Line item	2024	2023	2022	YoY
Cash & equivalents	$10.86M	$16.44M	$12.97M	-34.0%
Cash & short-term investments	$10.86M	$16.44M	$12.97M	-34.0%
Accounts receivable	$2.56M	$2.25M	$9.03M	+13.6%
Total current assets	$16.20M	$24.15M	$26.63M	-32.9%
Property, plant & equipment	$2.54M	$1.19M	$2.47M	+113.7%
Total assets	$26.59M	$30.28M	$32.76M	-12.2%
Total current liabilities	$18.86M	$19.94M	$16.57M	-5.4%
Current debt	—	$2.00M	$2.93M	—
Total debt	$2.34M	$2.96M	$5.04M	-20.8%
Total liabilities	$20.11M	$19.94M	$17.56M	+0.9%
Retained earnings	$6.38M	$10.26M	$15.07M	-37.8%
Shareholder equity	$6.48M	$10.34M	$15.20M	-37.4%
Working capital	-$2.66M	$4.22M	$10.07M	-163.2%
Net tangible assets	$6.48M	$10.34M	$15.20M	-37.4%
Shares issued	1.77M	1.77M	1.77M	0.0%

Line item

2024

2023

2022

YoY

Cash & equivalents

$10.86M

$16.44M

$12.97M

-34.0%

Cash & short-term investments

$10.86M

$16.44M

$12.97M

-34.0%

Accounts receivable

$2.56M

$2.25M

$9.03M

+13.6%

Total current assets

$16.20M

$24.15M

$26.63M

-32.9%

Property, plant & equipment

$2.54M

$1.19M

$2.47M

+113.7%

Total assets

$26.59M

$30.28M

$32.76M

-12.2%

Total current liabilities

$18.86M

$19.94M

$16.57M

-5.4%

Current debt

—

$2.00M

$2.93M

—

Total debt

$2.34M

$2.96M

$5.04M

-20.8%

Total liabilities

$20.11M

$19.94M

$17.56M

+0.9%

Retained earnings

$6.38M

$10.26M

$15.07M

-37.8%

Shareholder equity

$6.48M

$10.34M

$15.20M

-37.4%

Working capital

-$2.66M

$4.22M

$10.07M

-163.2%

Net tangible assets

$6.48M

$10.34M

$15.20M

-37.4%

Shares issued

1.77M

0.0%

Line item	2024	2023	2022	YoY
Net income	$5.51M	$9.01M	$22.56M	-38.9%
Depreciation & amortisation	$1.24M	$1.25M	$1.33M	-0.6%
Change in working capital	-$120.35K	$5.89M	-$11.90M	-102.0%
Operating cash flow	$6.73M	$16.09M	$12.00M	-58.2%
Capital expenditure	-$59.45K	-$25.30K	—	-134.9%
Investing cash flow	-$59.45K	-$25.30K	$0	-134.9%
Dividends paid	-$9.46M	-$9.88M	-$18.92M	+4.3%
Financing cash flow	-$13.29M	-$12.59M	-$26.05M	-5.5%
Free cash flow	$6.67M	$16.06M	$12.00M	-58.5%
End cash position	$10.86M	$17.45M	$13.97M	-37.8%

Line item

2024

2023

2022

YoY

Net income

$5.51M

$9.01M

$22.56M

-38.9%

Depreciation & amortisation

$1.24M

$1.25M

$1.33M

-0.6%

Change in working capital

-$120.35K

$5.89M

-$11.90M

-102.0%

Operating cash flow

$6.73M

$16.09M

$12.00M

-58.2%

Capital expenditure

-$59.45K

-$25.30K

—

-134.9%

Investing cash flow

-$59.45K

-$25.30K

-134.9%

Dividends paid

-$9.46M

-$9.88M

-$18.92M

+4.3%

Financing cash flow

-$13.29M

-$12.59M

-$26.05M

-5.5%

Free cash flow

$6.67M

$16.06M

$12.00M

-58.5%

End cash position

$10.86M

$17.45M

$13.97M

-37.8%

Line item	2025-12-31	2024-12-31	YoY
Cash & equivalents	$33.20M	$32.58M	+1.9%
Cash & short-term investments	$33.20M	$32.58M	+1.9%
Accounts receivable	$3.49M	$2.79M	+24.7%
Total current assets	$43.00M	$55.78M	-22.9%
Property, plant & equipment	$993.15K	$1.98M	-49.8%
Total assets	$44.00M	$58.26M	-24.5%
Total current liabilities	$18.00M	$10.72M	+67.8%
Total debt	$852.38K	$1.79M	-52.3%
Total liabilities	$18.19M	$11.42M	+59.3%
Retained earnings	-$22.33M	-$1.46M	-1,427.7%
Shareholder equity	$25.81M	$46.84M	-44.9%
Working capital	$25.01M	$45.06M	-44.5%
Net tangible assets	$25.81M	$46.84M	-44.9%
Shares issued	2.16M	1.80M	+20.0%

Line item

2025-12-31

2024-12-31

YoY

Cash & equivalents

$33.20M

$32.58M

+1.9%

Cash & short-term investments

$33.20M

$32.58M

+1.9%

Accounts receivable

$3.49M

$2.79M

+24.7%

Total current assets

$43.00M

$55.78M

-22.9%

Property, plant & equipment

$993.15K

$1.98M

-49.8%

Total assets

$44.00M

$58.26M

-24.5%

Total current liabilities

$18.00M

$10.72M

+67.8%

Total debt

$852.38K

$1.79M

-52.3%

Total liabilities

$18.19M

$11.42M

+59.3%

Retained earnings

-$22.33M

-$1.46M

-1,427.7%

Shareholder equity

$25.81M

$46.84M

-44.9%

Working capital

$25.01M

$45.06M

-44.5%

Net tangible assets

$25.81M

$46.84M

-44.9%

Shares issued

2.16M

1.80M

+20.0%

Analyst targets & ownership

Account required

Mean target—

High target—

Low target—

Implied upside—

Analyst count—

Consensus—

Strong buy / Buy— / —

Hold—

Sell / Strong sell— / —

Held by insiders—

Held by institutions—

Institutions holding—

Free account required

Price targets, consensus spread, insider and institutional ownership.

Create free account Sign in

Moving averages & technicals

Computed from 2Y daily closes

SMA 10

1.07

-2.18% from price

SMA 20

1.03

+1.78% from price

SMA 50

1.23

-14.33% from price

SMA 100

1.32

-20.50% from price

SMA 200

1.88

-44.26% from price

EMA 12

1.04

+0.94% from price

EMA 26

1.07

-1.88% from price

EMA 50

1.15

-8.83% from price

RSI (14)

48.6

Neutral

MACD (12,26,9)

-0.03

Hist 0.01

ATR (14)

0.12

11.07% of price

Realised vol 30D

102.5%

Annualised

Bollinger upper

1.20

20, 2σ

Bollinger lower

0.86

20, 2σ

50 / 200 cross

Death

1.23 vs 1.88

Trend bias

Below 200

-44.26%

Risk profile

Daily returns · 1Y window

Beta vs SPY

2.23

More volatile than market

Correlation to SPY

0.16

Largely independent

Realised vol 30D

102.5%

Annualised

Market vol 1Y

12.9%

SPY, annualised

Max drawdown 1Y

-88.5%

Peak to trough

Max drawdown 5Y

-99.5%

Peak to trough

ATR 14

0.12

11.07% of price

Beta (reported)

—

5Y monthly, from filing

Headlines

GLXG · links out to the publisher

Top Premarket Gainers MT Newswires · 73d ago

PRIVATE STRATEGY · BY QUALIFICATION

The same data. A different seat.

The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.