XSNX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on XSNX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | — |
| Cost of revenue | $0 | $0 | $0 | $0 | — |
| Gross profit | $0 | $0 | $0 | $0 | — |
| Research & development | $153.90K | $154.36K | $186.12K | $146.09K | -0.3% |
| Selling, general & admin | $747.78K | $2.31M | $1.18M | $2.55M | -67.7% |
| Total operating expense | $901.67K | $2.47M | $1.37M | $2.70M | -63.4% |
| Operating income | -$901.67K | -$2.47M | -$1.37M | -$2.70M | +63.4% |
| Net interest income | -$635.14K | -$1.22M | -$1.69M | -$377.87K | +48.1% |
| Pre-tax income | -$2.66M | -$4.72M | -$1.72M | -$2.51M | +43.7% |
| Net income | -$2.66M | -$4.72M | -$1.72M | -$2.51M | +43.7% |
| Net income to common | -$2.66M | -$4.77M | -$1.72M | -$2.51M | +44.3% |
| Basic EPS | — | -0.23 | -0.10 | -0.22 | — |
| Diluted EPS | — | -0.23 | -0.10 | -0.22 | — |
| EBIT | -$2.02M | -$3.50M | -$21.50K | -$2.13M | +42.2% |
| EBITDA | -$2.02M | -$3.50M | -$21.50K | -$2.13M | +42.2% |
| Basic shares | — | 20.83M | 16.53M | 11.26M | — |
| Diluted shares | — | 20.83M | 16.53M | 11.26M | — |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $20.89K | $21.41K | $64.25K | $180.67K | -2.4% |
| Cash & short-term investments | $20.89K | $21.41K | $64.25K | $180.67K | -2.4% |
| Total current assets | $62.22K | $62.25K | $124.90K | $208.13K | -0.0% |
| Total assets | $62.22K | $62.25K | $124.90K | $208.13K | -0.0% |
| Total current liabilities | $10.09M | $7.86M | $4.78M | $3.97M | +28.3% |
| Current debt | $2.22M | $2.20M | $1.29M | $141.66K | +0.8% |
| Long-term debt | — | — | — | $165.88K | — |
| Total debt | $2.22M | $2.20M | $1.29M | $307.54K | +0.8% |
| Total liabilities | $10.09M | $7.86M | $4.78M | $4.14M | +28.3% |
| Retained earnings | -$69.56M | -$66.90M | -$62.18M | -$60.46M | -4.0% |
| Shareholder equity | -$10.02M | -$7.80M | -$4.65M | -$3.93M | -28.5% |
| Working capital | -$10.02M | -$7.80M | -$4.65M | -$3.76M | -28.5% |
| Net tangible assets | -$10.02M | -$7.80M | -$4.65M | -$3.93M | -28.5% |
| Shares issued | 61.65M | 21.74M | 18.67M | 14.40M | +183.5% |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | -$2.66M | -$4.72M | -$1.72M | -$2.51M | +43.7% |
| Stock-based compensation | $0 | $563.32K | $0 | $962.00K | -100.0% |
| Change in working capital | $1.80M | $654.83K | $1.06M | $542.41K | +175.0% |
| Operating cash flow | -$215.40K | -$624.64K | -$903.49K | -$682.33K | +65.5% |
| Investing cash flow | $0 | — | — | $0 | — |
| Share buybacks | $0 | -$5.00K | -$150.00K | — | +100.0% |
| Financing cash flow | $214.88K | $581.80K | $787.07K | $862.82K | -63.1% |
| Free cash flow | -$215.40K | -$624.64K | -$903.49K | -$682.33K | +65.5% |
| End cash position | $20.89K | $21.41K | $64.25K | $180.67K | -2.4% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.