WSNAF
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | — |
| Cost of revenue | — | — | $185.65K | — |
| Gross profit | — | — | $81.56K | — |
| Research & development | — | — | $3.01M | — |
| Selling, general & admin | $1.10M | $3.28M | $4.68M | -66.3% |
| Total operating expense | $1.10M | $3.28M | $4.68M | -66.3% |
| Operating income | -$1.10M | -$3.28M | -$4.68M | +66.3% |
| Net interest income | $16.39K | -$18.50K | -$19.03K | +188.6% |
| Pre-tax income | -$2.03M | -$3.17M | -$6.34M | +36.0% |
| Tax provision | — | — | $0 | — |
| Net income | -$1.72M | -$8.60M | -$34.34M | +80.0% |
| Net income to common | -$1.72M | -$8.60M | -$34.34M | +80.0% |
| Basic EPS | -0.05 | -0.25 | -1.48 | +80.0% |
| Diluted EPS | -0.05 | -0.25 | -1.48 | +80.0% |
| EBIT | -$2.02M | -$3.09M | -$6.32M | +34.7% |
| EBITDA | -$2.02M | -$3.09M | -$6.32M | +34.7% |
| Basic shares | 35.04M | 34.38M | 23.15M | +1.9% |
| Diluted shares | 35.04M | 34.38M | 23.15M | +1.9% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $42.72K | $446.39K | $6.58M | -90.4% |
| Cash & short-term investments | $269.67K | $450.59K | $6.59M | -40.2% |
| Accounts receivable | — | $0 | $8.46K | — |
| Total current assets | $623.05K | $1.93M | $7.42M | -67.8% |
| Property, plant & equipment | — | $0 | $516.56K | — |
| Goodwill & intangibles | — | $0 | $1.78M | — |
| Total assets | $993.05K | $1.93M | $9.74M | -48.7% |
| Total current liabilities | $1.27M | $969.07K | $1.43M | +30.6% |
| Current debt | $250.00K | $295.13K | $157.30K | -15.3% |
| Total debt | $250.00K | $295.13K | $645.13K | -15.3% |
| Total liabilities | $1.27M | $969.07K | $2.03M | +30.6% |
| Retained earnings | -$42.20M | -$43.03M | -$34.43M | +1.9% |
| Shareholder equity | -$272.62K | $965.11K | $7.71M | -128.2% |
| Working capital | -$642.62K | $965.11K | $5.99M | -166.6% |
| Net tangible assets | -$272.62K | $965.11K | $5.94M | -128.2% |
| Shares issued | 20.63M | 20.63M | 19.08M | 0.0% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Net income | -$2.03M | -$3.17M | -$6.31M | +36.0% |
| Depreciation & amortisation | — | — | $53.33K | — |
| Stock-based compensation | $454.74K | $1.13M | $2.34M | -59.6% |
| Change in working capital | $625.45K | $554.51K | -$312.02K | +12.8% |
| Operating cash flow | -$865.31K | -$7.69M | -$11.99M | +88.7% |
| Capital expenditure | — | — | -$20.07K | — |
| Investing cash flow | $494.89K | $512.13K | $2.42M | -3.4% |
| Financing cash flow | -$63.95K | $1.15M | $14.92M | -105.6% |
| Free cash flow | -$865.31K | -$7.69M | -$11.99M | +88.7% |
| End cash position | $42.72K | $446.39K | $6.58M | -90.4% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.