WARRENTEA.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on WARRENTEA.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $566.56M | — | — |
| Operating revenue | $0 | $0 | $0 | $566.56M | — | — |
| Cost of revenue | $0 | $0 | $0 | $137.48M | — | — |
| Gross profit | $0 | $0 | $0 | $429.07M | — | — |
| Selling, general & admin | — | $11.35M | $13.81M | $52.18M | $45.70M | — |
| Total operating expense | $34.80M | $30.20M | $31.08M | $667.87M | — | +15.2% |
| Operating income | -$34.80M | -$30.20M | -$31.08M | -$238.80M | — | -15.2% |
| Net interest income | -$1.40M | -$1.50M | $6.42M | -$12.99M | — | +6.7% |
| Pre-tax income | -$37.00M | $14.60M | -$3.84M | $226.41M | — | -353.4% |
| Tax provision | -$3.20M | $8.20M | $4.68M | $275.96M | — | -139.0% |
| Net income | -$33.80M | $6.40M | $2.88M | -$36.30M | — | -628.1% |
| Net income to common | -$33.80M | $6.40M | $2.88M | -$36.30M | — | -628.1% |
| Basic EPS | -2.83 | 0.53 | 0.24 | -3.04 | — | -634.0% |
| Diluted EPS | -2.83 | 0.53 | 0.24 | -3.04 | — | -634.0% |
| EBIT | -$35.60M | $16.10M | -$2.28M | $244.92M | — | -321.1% |
| EBITDA | -$32.30M | $19.30M | $1.27M | $260.45M | — | -267.4% |
| Basic shares | 11.94M | 12.08M | 11.95M | 11.95M | — | -1.1% |
| Diluted shares | 11.94M | 12.08M | 11.95M | 11.95M | — | -1.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $800.00K | $1.41M | $53.27M | $2.33M | — | -43.4% |
| Cash & short-term investments | $249.70M | $152.38M | $234.97M | $255.28M | — | +63.9% |
| Accounts receivable | — | — | $0 | $51.34M | $123.76M | — |
| Inventory | — | — | — | $0 | $91.25M | — |
| Total current assets | $254.20M | $279.30M | $354.67M | $653.82M | — | -9.0% |
| Property, plant & equipment | $57.90M | $91.69M | $94.04M | $48.57M | — | -36.9% |
| Goodwill & intangibles | $100.00K | $68.00K | $137.00K | $182.00K | — | +47.1% |
| Total assets | $1.06B | $1.08B | $1.08B | $1.25B | — | -2.5% |
| Total current liabilities | $87.50M | $88.86M | $112.95M | $304.19M | — | -1.5% |
| Current debt | — | — | — | $0 | $197.43M | — |
| Long-term debt | — | — | — | — | $0 | — |
| Total debt | $14.30M | $15.37M | $16.36M | $17.25M | — | -6.9% |
| Total liabilities | $100.50M | $103.06M | $128.97M | $331.88M | — | -2.5% |
| Retained earnings | — | $501.96M | $471.34M | $439.18M | $623.59M | — |
| Shareholder equity | $954.80M | $979.81M | $949.18M | $917.03M | — | -2.6% |
| Working capital | $166.70M | $190.44M | $241.72M | $349.62M | — | -12.5% |
| Net tangible assets | $954.70M | $979.74M | $949.05M | $916.84M | — | -2.6% |
| Shares issued | 11.95M | 11.95M | 11.95M | 11.95M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$37.00M | $14.60M | -$3.84M | $226.41M | -353.4% |
| Depreciation & amortisation | $3.30M | $3.20M | $3.55M | $15.53M | +3.1% |
| Change in working capital | $17.40M | -$76.70M | $34.24M | -$315.78M | +122.7% |
| Operating cash flow | -$31.40M | -$94.80M | $2.87M | -$518.01M | +66.9% |
| Capital expenditure | -$4.50M | -$800.00K | -$49.18M | -$117.62M | -462.5% |
| Investing cash flow | $24.60M | -$8.50M | -$60.60M | $902.01M | +389.4% |
| Financing cash flow | -$1.40M | -$1.50M | -$1.56M | -$220.23M | +6.7% |
| Free cash flow | -$35.90M | -$95.60M | -$46.32M | -$635.64M | +62.4% |
| End cash position | $2.10M | $10.30M | $115.03M | $174.32M | -79.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | $0 | — | — |
| Operating revenue | $0 | $0 | $0 | $0 | $0 | — | — |
| Cost of revenue | $0 | $0 | $0 | — | $0 | $0 | — |
| Gross profit | $0 | $0 | $0 | — | $0 | $0 | — |
| Total operating expense | $7.90M | $8.60M | $9.10M | $9.20M | $6.20M | — | -8.1% |
| Operating income | -$7.90M | -$8.60M | -$9.10M | -$9.20M | -$6.20M | — | +8.1% |
| Net interest income | -$400.00K | -$300.00K | -$700.00K | $0 | -$400.00K | — | -33.3% |
| Pre-tax income | -$20.20M | -$5.30M | -$5.80M | -$5.70M | $3.60M | — | -281.1% |
| Tax provision | -$3.20M | $0 | $0 | $0 | $8.20M | — | — |
| Net income | -$17.00M | $6.60M | -$12.20M | -$12.10M | -$4.60M | — | -357.6% |
| Net income to common | -$17.00M | $6.60M | -$12.20M | -$12.10M | -$4.60M | — | -357.6% |
| Basic EPS | -1.42 | 0.55 | -1.02 | -1.01 | -0.38 | — | -358.2% |
| Diluted EPS | -1.42 | 0.55 | -1.02 | -1.01 | -0.38 | — | -358.2% |
| EBIT | -$19.80M | -$5.00M | -$5.10M | -$5.70M | $4.00M | — | -296.0% |
| EBITDA | -$19.00M | -$4.10M | -$4.00M | -$5.20M | $4.60M | — | -363.4% |
| Basic shares | 11.97M | 12.00M | 11.96M | 11.98M | 12.11M | — | -0.2% |
| Diluted shares | 11.97M | 12.00M | 11.96M | 11.98M | 12.11M | — | -0.2% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $800.00K | $700.00K | $1.41M | +14.3% |
| Cash & short-term investments | $249.70M | $269.70M | $152.38M | -7.4% |
| Total current assets | $254.20M | $274.90M | $279.30M | -7.5% |
| Property, plant & equipment | $57.90M | $55.10M | $91.69M | +5.1% |
| Goodwill & intangibles | $100.00K | $100.00K | $68.00K | 0.0% |
| Total assets | $1.06B | $1.06B | $1.08B | -0.9% |
| Total current liabilities | $87.50M | $89.40M | $88.86M | -2.1% |
| Total debt | $14.30M | $14.80M | $15.37M | -3.4% |
| Total liabilities | $100.50M | $103.00M | $103.06M | -2.4% |
| Retained earnings | — | — | $501.96M | — |
| Shareholder equity | $954.80M | $961.80M | $979.81M | -0.7% |
| Working capital | $166.70M | $185.50M | $190.44M | -10.1% |
| Net tangible assets | $954.70M | $961.70M | $979.74M | -0.7% |
| Shares issued | 11.95M | 11.95M | 11.95M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.