GOODRICKE.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on GOODRICKE.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.98B | $9.29B | $8.24B | $8.82B | -14.2% |
| Operating revenue | $7.98B | $9.29B | $8.24B | $8.82B | -14.2% |
| Cost of revenue | $2.97B | $3.76B | $3.25B | $3.46B | -20.9% |
| Gross profit | $5.01B | $5.54B | $4.99B | $5.36B | -9.6% |
| Selling, general & admin | $427.52M | $492.83M | $499.54M | $610.47M | -13.3% |
| Total operating expense | $4.86B | $5.45B | $5.63B | $5.39B | -10.9% |
| Operating income | $145.80M | $82.71M | -$644.07M | -$25.16M | +76.3% |
| Net interest income | -$58.54M | -$89.74M | -$91.89M | -$34.18M | +34.8% |
| Pre-tax income | $204.60M | $140.52M | -$656.23M | $25.29M | +45.6% |
| Tax provision | -$50.92M | -$60.06M | $36.81M | $28.52M | +15.2% |
| Net income | $255.52M | $200.58M | -$693.04M | -$3.23M | +27.4% |
| Net income to common | $255.52M | $200.58M | -$693.04M | -$3.23M | +27.4% |
| Basic EPS | 11.83 | 9.29 | -32.08 | -0.15 | +27.3% |
| Diluted EPS | 11.83 | 9.29 | -32.08 | -0.15 | +27.3% |
| EBIT | $270.82M | $242.21M | -$555.16M | $80.31M | +11.8% |
| EBITDA | $452.60M | $440.61M | -$348.41M | $286.21M | +2.7% |
| Basic shares | 21.60M | 21.60M | 21.60M | 21.60M | 0.0% |
| Diluted shares | 21.60M | 21.60M | 21.60M | 21.60M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $100.88M | $49.74M | $117.05M | $108.54M | +102.8% |
| Cash & short-term investments | $233.01M | $58.25M | $142.96M | $109.45M | +300.0% |
| Accounts receivable | $553.26M | $748.08M | $732.88M | $662.04M | -26.0% |
| Inventory | $1.46B | $1.56B | $1.44B | $1.49B | -6.7% |
| Total current assets | $2.76B | $2.99B | $2.82B | $2.70B | -7.5% |
| Property, plant & equipment | $2.88B | $3.09B | $3.30B | $3.29B | -7.0% |
| Goodwill & intangibles | $204.48M | $205.50M | $206.90M | $218.51M | -0.5% |
| Total assets | $5.99B | $6.41B | $6.48B | $6.39B | -6.7% |
| Total current liabilities | $1.91B | $2.51B | $2.82B | $2.14B | -23.9% |
| Current debt | $12.90M | $539.32M | $975.37M | $396.55M | -97.6% |
| Long-term debt | $106.59M | $141.37M | $166.80M | $175.01M | -24.6% |
| Total debt | $186.12M | $767.18M | $1.26B | $676.55M | -75.7% |
| Total liabilities | $2.95B | $3.71B | $4.07B | $3.28B | -20.4% |
| Retained earnings | $1.15B | $817.72M | $524.58M | $1.22B | +40.3% |
| Shareholder equity | $3.04B | $2.71B | $2.41B | $3.11B | +12.2% |
| Working capital | $854.69M | $479.61M | $6.66M | $558.32M | +78.2% |
| Net tangible assets | $2.83B | $2.50B | $2.21B | $2.89B | +13.2% |
| Shares issued | 21.60M | 21.60M | 21.60M | 21.60M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $204.60M | $140.52M | -$656.23M | $25.29M | +45.6% |
| Depreciation & amortisation | $181.78M | $198.40M | $206.75M | $205.90M | -8.4% |
| Change in working capital | $256.89M | $65.32M | $45.44M | -$178.71M | +293.3% |
| Operating cash flow | $676.11M | $428.49M | -$249.69M | $98.72M | +57.8% |
| Capital expenditure | -$177.82M | -$138.21M | -$190.71M | -$218.49M | -28.7% |
| Investing cash flow | $34.29M | $90.61M | -$179.60M | -$182.11M | -62.2% |
| Dividends paid | -$670.00K | -$1.03M | -$920.00K | -$65.36M | +35.0% |
| Financing cash flow | -$659.26M | -$586.41M | $437.79M | $99.39M | -12.4% |
| Free cash flow | $498.29M | $290.28M | -$440.40M | -$119.77M | +71.7% |
| End cash position | $100.88M | $49.74M | $117.05M | $108.54M | +102.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.04B | $3.06B | $2.17B | $1.75B | $1.32B | -66.1% |
| Operating revenue | $1.04B | $3.06B | $2.17B | $1.75B | $1.32B | -66.1% |
| Cost of revenue | $368.80M | $1.65B | $549.20M | $404.30M | $762.30M | -77.6% |
| Gross profit | $669.70M | $1.41B | $1.62B | $1.34B | $556.10M | -52.7% |
| Total operating expense | $945.60M | $1.36B | $1.30B | $1.39B | $1.11B | -30.3% |
| Operating income | -$275.90M | $57.80M | $320.50M | -$53.70M | -$552.40M | -577.3% |
| Net interest income | -$7.20M | -$17.00M | -$20.10M | -$21.90M | -$15.40M | +57.6% |
| Pre-tax income | -$287.30M | $75.90M | $401.00M | $15.00M | -$402.30M | -478.5% |
| Tax provision | $4.80M | -$4.50M | -$34.30M | -$16.90M | -$36.60M | +206.7% |
| Net income | -$292.10M | $80.40M | $435.30M | $31.90M | -$365.70M | -463.3% |
| Net income to common | -$292.10M | $80.40M | $435.30M | $31.90M | -$365.70M | -463.3% |
| Basic EPS | -13.52 | 3.72 | 20.15 | 1.48 | -16.93 | -463.4% |
| Diluted EPS | -13.52 | 3.72 | 20.15 | 1.48 | -16.93 | -463.4% |
| EBIT | -$280.10M | $92.90M | $421.10M | $36.90M | -$386.90M | -401.5% |
| EBITDA | -$235.80M | $138.10M | $467.40M | $82.90M | -$340.90M | -270.7% |
| Basic shares | 21.61M | 21.61M | 21.60M | 21.55M | 21.60M | -0.0% |
| Diluted shares | 21.61M | 21.61M | 21.60M | 21.55M | 21.60M | -0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $100.88M | $120.80M | $49.74M | -16.5% |
| Cash & short-term investments | $233.01M | $269.80M | $58.25M | -13.6% |
| Accounts receivable | $553.26M | $911.90M | $748.08M | -39.3% |
| Inventory | $1.46B | $2.25B | $1.56B | -35.2% |
| Total current assets | $2.76B | $3.79B | $2.99B | -27.1% |
| Property, plant & equipment | $2.88B | $2.90B | $3.09B | -0.9% |
| Goodwill & intangibles | $204.48M | $204.80M | $205.50M | -0.2% |
| Total assets | $5.99B | $7.06B | $6.41B | -15.2% |
| Total current liabilities | $1.91B | $2.72B | $2.51B | -29.9% |
| Current debt | $12.90M | $1.00B | $539.32M | -98.7% |
| Long-term debt | $106.59M | $113.00M | $141.37M | -5.7% |
| Total debt | $186.12M | $1.20B | $767.18M | -84.4% |
| Total liabilities | $2.95B | $3.85B | $3.71B | -23.3% |
| Retained earnings | $1.15B | — | $817.72M | — |
| Shareholder equity | $3.04B | $3.21B | $2.71B | -5.5% |
| Working capital | $854.69M | $1.07B | $479.61M | -20.2% |
| Net tangible assets | $2.83B | $3.01B | $2.50B | -5.8% |
| Shares issued | 21.60M | 21.60M | 21.60M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.