VID.MC
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VID.MC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.47B | $1.59B | $1.43B | $1.35B | -7.8% |
| Operating revenue | $1.47B | $1.59B | $1.43B | $1.35B | -7.8% |
| Cost of revenue | $584.15M | $674.36M | $629.64M | $694.63M | -13.4% |
| Gross profit | $883.13M | $916.82M | $798.55M | $651.95M | -3.7% |
| Selling, general & admin | $125.19M | $122.86M | $127.78M | $136.27M | +1.9% |
| Total operating expense | $589.85M | $579.39M | $524.59M | $467.52M | +1.8% |
| Operating income | $293.29M | $337.42M | $273.95M | $184.42M | -13.1% |
| Net interest income | -$19.57M | -$25.90M | -$4.53M | -$1.78M | +24.4% |
| Pre-tax income | $276.66M | $303.22M | $268.65M | $187.75M | -8.8% |
| Tax provision | $67.32M | $64.97M | $54.81M | $34.06M | +3.6% |
| Net income | $209.34M | $298.31M | $233.40M | $153.69M | -29.8% |
| Net income to common | $209.34M | $298.31M | $233.40M | $153.69M | -29.8% |
| Basic EPS | 5.95 | 8.43 | 6.89 | 4.51 | -29.4% |
| Diluted EPS | 5.95 | 8.43 | 6.89 | 4.51 | -29.4% |
| EBIT | $305.91M | $343.26M | $281.43M | $190.79M | -10.9% |
| EBITDA | $438.86M | $460.98M | $368.64M | $276.25M | -4.8% |
| Basic shares | 35.21M | 35.38M | 33.88M | 34.11M | -0.5% |
| Diluted shares | 35.21M | 35.38M | 33.88M | 34.11M | -0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $108.35M | $100.09M | $81.51M | $154.03M | +8.3% |
| Cash & short-term investments | $108.35M | $100.09M | $81.51M | $154.03M | +8.3% |
| Accounts receivable | $306.59M | $344.96M | $354.23M | $318.28M | -11.1% |
| Inventory | $252.45M | $249.08M | $336.01M | $254.52M | +1.4% |
| Total current assets | $712.56M | $752.73M | $816.39M | $780.70M | -5.3% |
| Property, plant & equipment | $1.18B | $1.14B | $1.21B | $831.85M | +3.5% |
| Goodwill & intangibles | $356.39M | $368.36M | $410.31M | $282.97M | -3.3% |
| Total assets | $2.31B | $2.31B | $2.51B | $1.95B | +0.3% |
| Total current liabilities | $452.14M | $483.88M | $640.23M | $488.56M | -6.6% |
| Current debt | $22.47M | $42.11M | $145.80M | $4.87M | -46.6% |
| Long-term debt | $92.61M | $198.51M | $310.09M | $209.50M | -53.3% |
| Total debt | $224.75M | $345.88M | $562.41M | $277.01M | -35.0% |
| Total liabilities | $901.35M | $998.34M | $1.28B | $919.90M | -9.7% |
| Retained earnings | $1.49B | $1.34B | $1.24B | $1.05B | +11.6% |
| Shareholder equity | $1.41B | $1.31B | $1.22B | $1.03B | +7.9% |
| Working capital | $260.42M | $268.84M | $176.17M | $292.14M | -3.1% |
| Net tangible assets | $1.06B | $941.47M | $814.02M | $750.66M | +12.2% |
| Shares issued | 35.21M | 33.53M | 33.88M | 34.00M | +5.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $209.34M | $298.31M | $233.40M | $153.69M | -29.8% |
| Depreciation & amortisation | $132.95M | $117.72M | $87.21M | $85.46M | +12.9% |
| Change in working capital | $799.00K | -$84.99M | -$78.81M | -$117.55M | +100.9% |
| Operating cash flow | $380.29M | $362.52M | $263.44M | $114.12M | +4.9% |
| Capital expenditure | -$188.50M | -$168.80M | -$151.70M | -$120.20M | -11.7% |
| Investing cash flow | -$188.50M | $66.87M | -$405.79M | -$120.20M | -381.9% |
| Share buybacks | -$1.29M | -$31.12M | $0 | -$31.77M | +95.8% |
| Dividends paid | -$51.83M | -$173.94M | -$37.55M | -$34.61M | +70.2% |
| Financing cash flow | -$183.53M | -$410.80M | $69.83M | -$435.00K | +55.3% |
| Free cash flow | $191.78M | $193.72M | $111.74M | -$6.08M | -1.0% |
| End cash position | $108.35M | $100.09M | $81.51M | $154.03M | +8.3% |
| Line item | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Total revenue | — | $760.11M | — |
| Operating revenue | — | $760.11M | — |
| Cost of revenue | — | $311.50M | — |
| Gross profit | — | $448.61M | — |
| Total operating expense | — | $277.64M | — |
| Operating income | — | $170.97M | — |
| Net interest income | — | -$10.07M | — |
| Pre-tax income | — | $155.13M | — |
| Tax provision | — | $28.15M | — |
| Net income | — | $177.53M | — |
| Net income to common | — | $177.53M | — |
| Basic EPS | 1.42 | 5.29 | -73.2% |
| Diluted EPS | 1.42 | 5.29 | -73.2% |
| EBIT | — | $172.57M | — |
| EBITDA | — | $230.53M | — |
| Basic shares | 33.52M | 33.53M | -0.0% |
| Diluted shares | 33.52M | 33.53M | -0.0% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $109.40M | $108.35M | $102.83M | $100.09M | +1.0% |
| Cash & short-term investments | $109.40M | $108.35M | $102.83M | $100.09M | +1.0% |
| Accounts receivable | $367.85M | $306.59M | $363.12M | $344.96M | +20.0% |
| Inventory | $279.74M | $252.45M | $237.57M | $249.08M | +10.8% |
| Total current assets | $796.81M | $712.56M | $744.51M | $752.73M | +11.8% |
| Property, plant & equipment | $1.29B | $1.18B | $1.16B | $1.14B | +9.1% |
| Goodwill & intangibles | $381.38M | $356.39M | $364.26M | $368.36M | +7.0% |
| Total assets | $2.55B | $2.31B | $2.32B | $2.31B | +10.1% |
| Total current liabilities | $605.70M | $452.14M | $440.76M | $483.88M | +34.0% |
| Current debt | $144.55M | $22.47M | $31.04M | $42.11M | +543.2% |
| Long-term debt | $105.97M | $92.61M | $172.22M | $198.51M | +14.4% |
| Total debt | $358.67M | $224.75M | $314.17M | $345.88M | +59.6% |
| Total liabilities | $1.05B | $901.35M | $948.22M | $998.34M | +16.2% |
| Retained earnings | $1.58B | $1.49B | $1.39B | $1.34B | +5.8% |
| Shareholder equity | $1.50B | $1.41B | $1.37B | $1.31B | +6.2% |
| Working capital | $191.11M | $260.42M | $303.75M | $268.84M | -26.6% |
| Net tangible assets | $1.12B | $1.06B | $1.01B | $941.47M | +5.9% |
| Shares issued | 35.21M | 35.21M | 33.53M | 33.53M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.