LOG.MC
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on LOG.MC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $12.99B | $12.43B | $11.46B | $10.82B | +4.5% |
| Operating revenue | $12.99B | $12.43B | $11.46B | $10.82B | +4.5% |
| Cost of revenue | $11.23B | $10.74B | $10.23B | $9.64B | +4.5% |
| Gross profit | $1.76B | $1.68B | $1.24B | $1.18B | +4.3% |
| Research & development | $1.76M | $2.09M | $1.87M | $2.49M | -15.7% |
| Selling, general & admin | $97.83M | $93.16M | $80.22M | $79.48M | +5.0% |
| Total operating expense | $1.44B | $1.39B | $985.50M | $943.49M | +3.2% |
| Operating income | $319.62M | $291.35M | $249.74M | $236.04M | +9.7% |
| Net interest income | $93.03M | $76.24M | $19.17M | $20.20M | +22.0% |
| Pre-tax income | $419.21M | $369.50M | $285.57M | $260.53M | +13.5% |
| Tax provision | $110.91M | $95.74M | $74.95M | $67.32M | +15.8% |
| Net income | $308.24M | $272.25M | $198.85M | $173.96M | +13.2% |
| Net income to common | $308.24M | $272.25M | $198.85M | $173.96M | +13.2% |
| Basic EPS | 2.34 | 2.07 | 1.51 | 1.32 | +13.0% |
| Diluted EPS | 2.34 | 2.07 | 1.51 | 1.32 | +13.0% |
| EBIT | $427.53M | $376.16M | $287.47M | $260.73M | +13.7% |
| EBITDA | $592.99M | $533.82M | $410.49M | $384.60M | +11.1% |
| Basic shares | 131.94M | 131.84M | 131.85M | 131.98M | +0.1% |
| Diluted shares | 131.94M | 131.84M | 131.85M | 131.98M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | — | $169.17M | $192.96M | $218.73M | $171.76M | — |
| Cash & short-term investments | — | $169.17M | $192.96M | $218.73M | $171.76M | — |
| Accounts receivable | — | $1.99B | $1.91B | $1.92B | $2.09B | — |
| Inventory | — | $1.82B | $1.78B | $1.53B | $1.47B | — |
| Total current assets | — | $6.29B | $6.24B | $6.09B | $5.92B | — |
| Property, plant & equipment | — | $477.97M | $443.19M | $315.26M | $313.47M | — |
| Goodwill & intangibles | — | $1.27B | $1.33B | $1.25B | $1.27B | — |
| Total assets | — | $8.08B | $8.06B | $7.69B | $7.59B | — |
| Total current liabilities | — | $6.99B | $6.98B | $6.76B | $6.65B | — |
| Current debt | — | $1.49M | $12.93M | $11.94M | $43.51M | — |
| Total debt | — | $276.44M | $255.43M | $135.80M | $166.60M | — |
| Total liabilities | — | $7.44B | $7.47B | $7.13B | $7.06B | — |
| Retained earnings | — | $308.24M | $272.25M | $198.85M | $173.96M | — |
| Shareholder equity | — | $641.47M | $590.71M | $561.98M | $523.64M | — |
| Working capital | — | -$699.47M | -$741.66M | -$668.40M | -$728.99M | — |
| Net tangible assets | — | -$632.38M | -$738.34M | -$683.16M | -$751.12M | — |
| Shares issued | 132.75M | 132.75M | 132.75M | 132.75M | — | 0.0% |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | $419.21M | $369.50M | $274.10M | $241.47M | +13.5% |
| Depreciation & amortisation | $165.47M | $157.65M | $123.02M | $123.86M | +5.0% |
| Change in working capital | -$75.81M | -$130.65M | $274.22M | -$608.12M | +42.0% |
| Operating cash flow | $397.31M | $307.64M | $642.96M | -$302.03M | +29.1% |
| Capital expenditure | -$47.09M | -$44.18M | -$36.77M | -$40.17M | -6.6% |
| Investing cash flow | -$51.08M | -$77.91M | -$389.03M | $505.32M | +34.4% |
| Share buybacks | -$2.78M | -$2.53M | -$4.62M | -$4.95M | -9.9% |
| Dividends paid | -$253.38M | -$189.91M | -$166.17M | -$158.39M | -33.4% |
| Financing cash flow | -$370.02M | -$255.50M | -$206.96M | -$194.28M | -44.8% |
| Free cash flow | $350.22M | $263.45M | $606.20M | -$342.20M | +32.9% |
| End cash position | $169.17M | $192.96M | $218.73M | $171.76M | -12.3% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $3.57B | $3.19B | $3.40B | $3.51B | $3.13B | — | +11.8% |
| Operating revenue | $3.57B | $3.19B | $3.40B | $3.51B | $3.13B | — | +11.8% |
| Cost of revenue | $3.10B | $2.75B | $2.94B | $3.07B | $2.68B | — | +12.9% |
| Gross profit | $472.43M | $449.57M | $454.00M | $445.13M | $457.88M | — | +5.1% |
| Research & development | $83.16M | -$26.16M | $27.00M | $76.21M | -$24.21M | — | +417.9% |
| Total operating expense | $380.65M | $375.35M | $369.00M | $373.72M | $372.28M | — | +1.4% |
| Operating income | $91.78M | $74.22M | $85.00M | $71.41M | $85.59M | — | +23.7% |
| Net interest income | $16.60M | $12.40M | $15.00M | $14.79M | $12.21M | — | +33.9% |
| Pre-tax income | $101.44M | $89.56M | $97.00M | $85.61M | $99.39M | — | +13.3% |
| Tax provision | $27.37M | $24.63M | $26.00M | $22.53M | $25.47M | — | +11.1% |
| Net income | $74.04M | $64.96M | $71.00M | $63.05M | $73.95M | — | +14.0% |
| Net income to common | $74.04M | $64.96M | $71.00M | $63.05M | $73.95M | — | +14.0% |
| Basic EPS | — | — | 0.54 | — | — | 0.58 | — |
| Diluted EPS | — | — | 0.54 | — | — | 0.58 | — |
| EBIT | $103.73M | $92.27M | $99.00M | $87.65M | $101.35M | — | +12.4% |
| EBITDA | $103.73M | $160.50M | $114.00M | $87.65M | $170.15M | — | -35.4% |
| Basic shares | — | — | 131.48M | — | — | 132.76M | — |
| Diluted shares | — | — | 131.48M | — | — | 132.76M | — |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.47B | $110.68M | $1.71B | — | $2.37B | $174.01M | +2,128.9% |
| Cash & short-term investments | $2.47B | $110.68M | $1.71B | — | $2.37B | $174.01M | +2,128.9% |
| Accounts receivable | $2.28B | $2.06B | $2.12B | — | $2.32B | $1.96B | +10.9% |
| Inventory | $1.99B | $1.95B | $2.36B | — | $1.87B | $1.83B | +1.9% |
| Total current assets | $6.73B | $6.03B | $6.18B | — | $6.56B | $5.55B | +11.7% |
| Property, plant & equipment | $520.00M | $491.60M | $487.00M | — | $493.00M | $493.33M | +5.8% |
| Goodwill & intangibles | $1.17B | $1.19B | $1.20B | — | $1.23B | $1.24B | -1.2% |
| Total assets | $8.46B | $7.78B | $7.90B | — | $8.32B | $7.33B | +8.7% |
| Total current liabilities | $7.38B | $6.75B | $6.78B | — | $7.24B | $6.30B | +9.3% |
| Current debt | $67.00M | $6.81M | $66.00M | — | $64.00M | $6.20M | +884.1% |
| Total debt | $67.00M | $293.65M | $66.00M | — | $64.00M | $291.70M | -77.2% |
| Total liabilities | $7.80B | $7.20B | $7.19B | — | $7.67B | $6.74B | +8.4% |
| Retained earnings | — | $135.96M | — | — | — | $150.95M | — |
| Shareholder equity | $654.00M | $577.62M | $713.00M | — | $650.00M | $587.10M | +13.2% |
| Working capital | -$649.00M | -$726.42M | -$599.00M | — | -$682.00M | -$745.99M | +10.7% |
| Net tangible assets | -$518.00M | -$608.08M | -$486.00M | — | -$578.00M | -$657.04M | +14.8% |
| Shares issued | 132.75M | 132.75M | 132.75M | 132.75M | 132.75M | — | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.