VERTOZ.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VERTOZ.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.92B | $2.55B | $1.55B | $828.14M | — | +14.4% |
| Operating revenue | $2.92B | $2.55B | $1.55B | $828.14M | — | +14.4% |
| Cost of revenue | $2.21B | $2.06B | $1.25B | $578.12M | — | +7.6% |
| Gross profit | $704.34M | $494.90M | $300.86M | $250.02M | — | +42.3% |
| Selling, general & admin | — | $59.83M | $42.11M | $34.75M | $9.27M | — |
| Total operating expense | $376.73M | $264.07M | $138.31M | $99.98M | — | +42.7% |
| Operating income | $327.62M | $230.84M | $162.54M | $150.04M | — | +41.9% |
| Net interest income | -$55.07M | -$21.79M | -$14.89M | -$14.00M | — | -152.7% |
| Pre-tax income | $318.80M | $278.83M | $158.43M | $139.21M | — | +14.3% |
| Tax provision | $57.58M | $22.20M | -$2.74M | $28.85M | — | +159.4% |
| Net income | $260.74M | $260.08M | $157.78M | $110.37M | — | +0.3% |
| Net income to common | $260.74M | $260.08M | $157.78M | $110.37M | — | +0.3% |
| Basic EPS | — | 0.30 | 100.40 | 4.61 | 2.55 | — |
| Diluted EPS | — | 0.30 | 100.40 | 4.61 | 2.55 | — |
| EBIT | $373.87M | $300.63M | $170.56M | $149.65M | — | +24.4% |
| EBITDA | $533.96M | $434.16M | $227.44M | $175.85M | — | +23.0% |
| Basic shares | — | 85.23M | 84.06M | 23.94M | 23.94M | — |
| Diluted shares | — | 85.23M | 84.06M | 23.94M | 23.94M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $84.12M | $127.95M | $68.83M | $36.77M | — | -34.3% |
| Cash & short-term investments | $84.12M | $127.95M | $107.93M | $64.04M | — | -34.3% |
| Accounts receivable | $815.95M | $610.88M | $532.00M | $377.04M | — | +33.6% |
| Inventory | $0 | $0 | $0 | $0 | — | — |
| Total current assets | $2.08B | $1.59B | $980.18M | $719.08M | — | +30.6% |
| Property, plant & equipment | $104.58M | $46.45M | $46.98M | $6.57M | — | +125.1% |
| Goodwill & intangibles | $1.89B | $810.21M | $881.16M | $562.05M | — | +133.5% |
| Total assets | $4.21B | $2.54B | $1.98B | $1.30B | — | +65.8% |
| Total current liabilities | $1.35B | $590.55M | $374.47M | $266.41M | — | +129.2% |
| Current debt | $312.12M | $183.80M | $139.94M | $84.63M | — | +69.8% |
| Long-term debt | $502.35M | $324.00K | $3.34M | $2.20M | — | +154,946.0% |
| Total debt | $881.20M | $211.57M | $171.26M | $89.82M | — | +316.5% |
| Total liabilities | $1.92B | $632.72M | $392.08M | $277.40M | — | +204.0% |
| Retained earnings | — | $981.02M | $726.91M | $541.45M | $431.53M | — |
| Shareholder equity | $2.33B | $1.90B | $1.59B | $1.02B | — | +22.4% |
| Working capital | $724.58M | $999.94M | $605.71M | $452.67M | — | -27.5% |
| Net tangible assets | $439.02M | $1.09B | $705.94M | $462.51M | — | -59.9% |
| Shares issued | 85.23M | 85.23M | 84.06M | 23.94M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $318.80M | $278.83M | $158.43M | $139.21M | +14.3% |
| Depreciation & amortisation | $160.09M | $133.53M | $56.88M | $26.20M | +19.9% |
| Stock-based compensation | $0 | $0 | — | — | — |
| Change in working capital | $141.69M | -$250.13M | -$138.30M | -$302.01M | +156.6% |
| Operating cash flow | $597.11M | $84.80M | $71.41M | -$153.92M | +604.1% |
| Capital expenditure | -$753.56M | -$32.76M | -$406.58M | -$2.09M | -2,200.0% |
| Investing cash flow | -$707.98M | $87.03M | -$440.55M | $7.39M | -913.5% |
| Financing cash flow | $67.04M | -$151.81M | $413.03M | $180.92M | +144.2% |
| Free cash flow | -$156.46M | $52.04M | -$335.17M | -$156.01M | -400.6% |
| End cash position | $84.12M | $127.95M | $107.93M | $64.04M | -34.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $736.89M | $754.17M | $722.62M | $704.90M | $651.80M | -2.3% |
| Operating revenue | $736.89M | $754.17M | $722.62M | $704.90M | $651.80M | -2.3% |
| Cost of revenue | $480.69M | $587.91M | $591.54M | $554.09M | $484.23M | -18.2% |
| Gross profit | $256.20M | $166.25M | $131.08M | $150.80M | $167.57M | +54.1% |
| Total operating expense | $158.85M | $82.25M | $59.47M | $76.16M | $112.98M | +93.1% |
| Operating income | $97.36M | $84.00M | $71.61M | $74.64M | $54.59M | +15.9% |
| Net interest income | -$18.79M | -$14.60M | -$16.50M | -$5.19M | -$3.10M | -28.7% |
| Pre-tax income | $87.77M | $77.34M | $80.16M | $73.52M | $69.89M | +13.5% |
| Tax provision | $25.30M | $15.73M | $7.77M | $8.78M | $9.81M | +60.8% |
| Net income | $67.11M | $61.61M | $67.93M | $63.80M | $68.70M | +8.9% |
| Net income to common | $67.11M | $61.61M | $67.93M | $63.80M | $68.70M | +8.9% |
| Basic EPS | 0.79 | 0.72 | 0.85 | 0.76 | 0.07 | +9.4% |
| Diluted EPS | 0.79 | 0.72 | 0.85 | 0.76 | 0.07 | +9.4% |
| EBIT | $106.56M | $91.94M | $96.66M | $78.71M | $72.99M | +15.9% |
| EBITDA | $157.97M | $142.56M | $129.44M | $104.00M | $142.34M | +10.8% |
| Basic shares | 85.23M | 85.58M | 79.91M | 83.95M | 85.23M | -0.4% |
| Diluted shares | 85.23M | 85.58M | 79.91M | 83.95M | 85.23M | -0.4% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $84.12M | $47.44M | $127.95M | +77.3% |
| Cash & short-term investments | $84.12M | $47.44M | $127.95M | +77.3% |
| Accounts receivable | $815.95M | $560.28M | $610.88M | +45.6% |
| Inventory | $0 | $0 | $0 | — |
| Total current assets | $2.08B | $1.75B | $1.59B | +18.9% |
| Property, plant & equipment | $104.58M | $41.48M | $46.45M | +152.1% |
| Goodwill & intangibles | $1.89B | $1.12B | $810.21M | +68.4% |
| Total assets | $4.21B | $3.01B | $2.54B | +39.8% |
| Total current liabilities | $1.35B | $661.86M | $590.55M | +104.5% |
| Current debt | $312.12M | $161.37M | $183.80M | +93.4% |
| Long-term debt | $502.35M | $789.00K | $324.00K | +63,569.1% |
| Total debt | $881.20M | $183.78M | $211.57M | +379.5% |
| Total liabilities | $1.92B | $716.91M | $632.72M | +168.3% |
| Retained earnings | — | — | $981.02M | — |
| Shareholder equity | $2.33B | $2.29B | $1.90B | +1.7% |
| Working capital | $724.58M | $1.09B | $999.94M | -33.3% |
| Net tangible assets | $439.02M | $1.17B | $1.09B | -62.5% |
| Shares issued | 85.23M | 85.23M | 85.23M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.