MACPOWER.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MACPOWER.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.33B | $2.62B | $2.41B | $2.02B | — | +27.3% |
| Operating revenue | $3.33B | $2.62B | $2.41B | $2.02B | — | +27.3% |
| Cost of revenue | $2.05B | $1.63B | $1.72B | $1.49B | — | +25.5% |
| Gross profit | $1.28B | $986.66M | $693.65M | $528.48M | — | +30.1% |
| Selling, general & admin | — | $12.99M | $12.38M | $7.73M | $4.80M | — |
| Total operating expense | $818.57M | $630.61M | $380.45M | $355.35M | — | +29.8% |
| Operating income | $465.03M | $356.06M | $313.20M | $173.12M | — | +30.6% |
| Net interest income | -$15.66M | -$5.60M | $4.56M | -$1.18M | — | -179.5% |
| Pre-tax income | $452.80M | $346.34M | $324.34M | $173.33M | — | +30.7% |
| Tax provision | $114.09M | $91.92M | $83.36M | $44.38M | — | +24.1% |
| Net income | $338.71M | $254.42M | $240.98M | $128.95M | — | +33.1% |
| Net income to common | $338.71M | $254.42M | $240.98M | $128.95M | — | +33.1% |
| Basic EPS | — | 25.43 | 24.09 | 12.89 | 12.84 | — |
| Diluted EPS | — | 25.43 | 24.09 | 12.89 | 12.84 | — |
| EBIT | $468.46M | $351.94M | $324.81M | $174.25M | — | +33.1% |
| EBITDA | $542.41M | $411.32M | $366.16M | $207.91M | — | +31.9% |
| Basic shares | — | 10.00M | 10.00M | 10.00M | 10.00M | — |
| Diluted shares | — | 10.00M | 10.00M | 10.00M | 10.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $59.48M | $59.29M | $93.11M | $38.15M | — | +0.3% |
| Cash & short-term investments | $78.22M | $65.75M | $147.96M | $101.68M | — | +19.0% |
| Accounts receivable | $462.67M | $343.24M | $217.95M | $127.13M | — | +34.8% |
| Inventory | $1.46B | $1.09B | $904.54M | $710.12M | — | +33.8% |
| Total current assets | $2.03B | $1.57B | $1.30B | $951.91M | — | +29.3% |
| Property, plant & equipment | $595.71M | $594.73M | $497.91M | $435.03M | — | +0.2% |
| Goodwill & intangibles | $17.19M | $4.41M | $830.00K | $1.55M | — | +290.0% |
| Total assets | $2.65B | $2.18B | $1.80B | $1.39B | — | +21.7% |
| Total current liabilities | $869.19M | $698.87M | $578.05M | $402.14M | — | +24.4% |
| Current debt | $1.71M | $748.00K | $0 | $171.00K | — | +128.9% |
| Long-term debt | $2.16M | $1.41M | $0 | $0 | — | +53.1% |
| Total debt | $6.81M | $30.97M | $4.75M | $4.04M | — | -78.0% |
| Total liabilities | $902.14M | $752.31M | $611.00M | $428.23M | — | +19.9% |
| Retained earnings | — | $957.77M | $720.70M | $495.64M | $376.60M | — |
| Shareholder equity | $1.75B | $1.43B | $1.19B | $966.11M | — | +22.7% |
| Working capital | $1.16B | $872.87M | $717.19M | $549.77M | — | +33.3% |
| Net tangible assets | $1.74B | $1.42B | $1.19B | $964.56M | — | +21.9% |
| Shares issued | 10.00M | 10.00M | 10.00M | 10.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $452.80M | $346.34M | $324.34M | $173.33M | +30.7% |
| Depreciation & amortisation | $73.95M | $59.38M | $41.36M | $33.66M | +24.5% |
| Change in working capital | -$278.95M | -$232.41M | -$109.67M | -$117.19M | -20.0% |
| Operating cash flow | $140.29M | $69.79M | $168.44M | $47.84M | +101.0% |
| Capital expenditure | -$109.69M | -$159.78M | -$105.47M | -$69.25M | +31.3% |
| Investing cash flow | -$108.94M | -$109.18M | -$96.83M | -$69.95M | +0.2% |
| Dividends paid | -$15.01M | -$15.01M | -$15.01M | -$10.00M | 0.0% |
| Financing cash flow | -$31.25M | $5.60M | -$16.63M | -$9.62M | -657.9% |
| Free cash flow | $30.59M | -$89.99M | $62.97M | -$21.41M | +134.0% |
| End cash position | $59.48M | $59.38M | $93.17M | $38.19M | +0.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.00B | $861.45M | $857.14M | $610.26M | $800.14M | +16.4% |
| Operating revenue | $1.00B | $861.45M | $857.14M | $610.26M | $800.14M | +16.4% |
| Cost of revenue | $611.91M | $530.65M | $530.39M | $375.21M | $493.85M | +15.3% |
| Gross profit | $391.00M | $330.80M | $326.75M | $235.06M | $306.29M | +18.2% |
| Total operating expense | $248.34M | $193.93M | $202.82M | $173.48M | $179.40M | +28.1% |
| Operating income | $142.65M | $136.87M | $123.93M | $61.58M | $126.89M | +4.2% |
| Net interest income | -$7.00M | -$7.07M | -$568.00K | -$1.02M | -$1.04M | +0.9% |
| Pre-tax income | $136.42M | $130.11M | $125.17M | $61.09M | $118.97M | +4.8% |
| Tax provision | $34.97M | $32.18M | $31.40M | $15.53M | $33.01M | +8.7% |
| Net income | $101.46M | $97.93M | $93.76M | $45.56M | $85.96M | +3.6% |
| Net income to common | $101.46M | $97.93M | $93.76M | $45.56M | $85.96M | +3.6% |
| Basic EPS | 10.14 | 9.79 | 9.37 | 4.55 | 8.59 | +3.6% |
| Diluted EPS | 10.14 | 9.79 | 9.37 | 4.55 | 8.59 | +3.6% |
| EBIT | $143.43M | $137.18M | $125.74M | $62.11M | $120.01M | +4.6% |
| EBITDA | $163.19M | $156.10M | $143.39M | $79.73M | $136.09M | +4.5% |
| Basic shares | 10.01M | 10.00M | 10.01M | 10.01M | 10.01M | +0.0% |
| Diluted shares | 10.01M | 10.00M | 10.01M | 10.01M | 10.01M | +0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $59.48M | $863.00K | $59.29M | +6,791.9% |
| Cash & short-term investments | $78.22M | $19.46M | $65.75M | +301.9% |
| Accounts receivable | $462.67M | $547.18M | $343.24M | -15.4% |
| Inventory | $1.46B | $1.33B | $1.09B | +9.5% |
| Total current assets | $2.03B | $1.93B | $1.57B | +5.4% |
| Property, plant & equipment | $595.71M | $583.67M | $594.73M | +2.1% |
| Goodwill & intangibles | $17.19M | $12.37M | $4.41M | +39.0% |
| Total assets | $2.65B | $2.53B | $2.18B | +4.8% |
| Total current liabilities | $869.19M | $945.57M | $698.87M | -8.1% |
| Current debt | $1.71M | $6.75M | $748.00K | -74.6% |
| Long-term debt | $2.16M | $3.03M | $1.41M | -28.8% |
| Total debt | $6.81M | $13.06M | $30.97M | -47.9% |
| Total liabilities | $902.14M | $979.43M | $752.31M | -7.9% |
| Retained earnings | — | — | $957.77M | — |
| Shareholder equity | $1.75B | $1.55B | $1.43B | +12.8% |
| Working capital | $1.16B | $982.92M | $872.87M | +18.4% |
| Net tangible assets | $1.74B | $1.54B | $1.42B | +12.6% |
| Shares issued | 10.00M | 10.00M | 10.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.