THLEF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on THLEF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $22.14B | $20.58B | $18.43B | $17.57B | +7.6% |
| Operating revenue | $22.14B | $20.58B | $18.43B | $17.57B | +7.6% |
| Cost of revenue | $16.28B | $15.20B | $13.66B | $13.11B | +7.1% |
| Gross profit | $5.85B | $5.37B | $4.77B | $4.46B | +8.9% |
| Research & development | $1.33B | $1.27B | $1.11B | $1.06B | +4.2% |
| Total operating expense | $3.63B | $3.56B | $3.11B | $3.01B | +2.2% |
| Operating income | $2.22B | $1.82B | $1.65B | $1.44B | +22.1% |
| Net interest income | -$160.80M | -$181.80M | -$85.50M | -$60.10M | +11.6% |
| Pre-tax income | $2.04B | $1.18B | $1.18B | $1.35B | +72.6% |
| Tax provision | $396.50M | $247.30M | $252.20M | $225.10M | +60.3% |
| Net income | $1.67B | $1.42B | $1.02B | $1.12B | +18.0% |
| Net income to common | $1.67B | $1.42B | $1.02B | $1.12B | +18.0% |
| Basic EPS | 8.15 | 6.91 | 4.91 | 5.29 | +17.9% |
| Diluted EPS | 8.13 | 6.89 | 4.89 | 5.28 | +18.0% |
| EBIT | $2.32B | $1.52B | $1.41B | $1.45B | +53.2% |
| EBITDA | $3.41B | $2.67B | $2.46B | $2.51B | +27.7% |
| Basic shares | 205.48M | 205.52M | 208.51M | 211.83M | -0.0% |
| Diluted shares | 205.88M | 206.02M | 209.16M | 212.35M | -0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.45B | $4.77B | $3.98B | $5.10B | -6.7% |
| Cash & short-term investments | $4.49B | $4.77B | $4.08B | $5.30B | -5.8% |
| Accounts receivable | $3.97B | $4.42B | $3.86B | $3.63B | -10.2% |
| Inventory | $4.96B | $4.94B | $4.25B | $3.67B | +0.6% |
| Total current assets | $21.32B | $21.30B | $21.66B | $21.01B | +0.1% |
| Property, plant & equipment | $3.90B | $3.72B | $3.60B | $3.48B | +4.9% |
| Goodwill & intangibles | $10.53B | $11.43B | $10.23B | $7.04B | -7.9% |
| Total assets | $39.16B | $39.99B | $38.79B | $34.42B | -2.1% |
| Total current liabilities | $25.24B | $25.66B | $24.22B | $20.74B | -1.6% |
| Total debt | $6.13B | $7.82B | $8.43B | $5.47B | -21.7% |
| Total liabilities | $31.17B | $32.43B | $31.82B | $27.04B | -3.9% |
| Retained earnings | $5.00B | $4.08B | $3.37B | $3.22B | +22.6% |
| Shareholder equity | $7.97B | $7.52B | $6.83B | $7.17B | +6.0% |
| Working capital | -$3.92B | -$4.36B | -$2.57B | $270.90M | +10.2% |
| Net tangible assets | -$2.56B | -$3.92B | -$3.40B | $138.10M | +34.7% |
| Shares issued | 205.94M | 205.94M | 210.21M | 213.41M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.64B | $932.30M | $928.60M | $1.12B | +75.9% |
| Depreciation & amortisation | $1.09B | $1.16B | $1.05B | $1.06B | -5.9% |
| Change in working capital | $723.50M | $26.10M | $172.70M | $966.40M | +2,672.0% |
| Operating cash flow | $3.32B | $2.64B | $1.51B | $3.03B | +25.9% |
| Capital expenditure | -$756.70M | -$623.10M | -$625.60M | -$534.60M | -21.4% |
| Investing cash flow | -$909.80M | -$62.80M | -$4.15B | -$1.13B | -1,348.7% |
| Share buybacks | -$45.20M | -$275.40M | -$491.00M | -$350.70M | +83.6% |
| Dividends paid | -$780.70M | -$708.40M | -$633.70M | -$563.40M | -10.2% |
| Financing cash flow | -$2.66B | -$2.00B | $1.57B | -$1.65B | -32.7% |
| Free cash flow | $2.57B | $2.01B | $885.80M | $2.49B | +27.3% |
| End cash position | $4.45B | $4.77B | $4.21B | $5.30B | -6.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.00B | $4.45B | — | $4.77B | +12.4% |
| Cash & short-term investments | $5.06B | $4.49B | — | $4.77B | +12.6% |
| Accounts receivable | $6.41B | $3.97B | — | $4.42B | +61.6% |
| Inventory | $5.65B | $4.96B | — | $4.94B | +13.9% |
| Total current assets | $21.92B | $21.32B | $21.03B | $21.30B | +2.8% |
| Property, plant & equipment | $4.02B | $3.90B | $3.71B | $3.72B | +3.0% |
| Goodwill & intangibles | $10.54B | $10.53B | $10.70B | $11.43B | +0.1% |
| Total assets | $40.01B | $39.16B | $38.89B | $39.99B | +2.2% |
| Total current liabilities | $26.45B | $25.24B | — | $25.66B | +4.8% |
| Total debt | $5.58B | $6.13B | $7.31B | $7.82B | -9.0% |
| Total liabilities | $31.99B | $31.17B | $31.72B | $32.43B | +2.6% |
| Retained earnings | $4.88B | $5.00B | $4.15B | $4.08B | -2.4% |
| Shareholder equity | $8.01B | $7.97B | $7.14B | $7.52B | +0.5% |
| Working capital | -$4.53B | -$3.92B | — | -$4.36B | -15.7% |
| Net tangible assets | -$2.53B | -$2.56B | — | -$3.92B | +1.1% |
| Shares issued | 205.94M | 205.94M | 205.94M | 205.94M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.