DUAVF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DUAVF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.43B | $6.24B | $4.80B | $6.95B | +19.0% |
| Operating revenue | $7.43B | $6.24B | $4.80B | $6.95B | +19.0% |
| Cost of revenue | $4.94B | $3.88B | $2.99B | $4.77B | +27.3% |
| Gross profit | $2.49B | $2.36B | $1.82B | $2.18B | +5.4% |
| Total operating expense | $1.86B | $1.82B | $1.48B | $1.58B | +2.1% |
| Operating income | $630.17M | $540.83M | $339.25M | $599.01M | +16.5% |
| Net interest income | -$75.46M | -$49.94M | -$16.45M | -$24.97M | -51.1% |
| Pre-tax income | $1.24B | $1.11B | $827.66M | $862.20M | +11.6% |
| Tax provision | $261.65M | $186.13M | $134.26M | $145.97M | +40.6% |
| Net income | $977.39M | $923.82M | $693.40M | $716.23M | +5.8% |
| Net income to common | $977.39M | $923.82M | $693.40M | $716.23M | +5.8% |
| Diluted EPS | 12.52 | 11.78 | 8.57 | 8.62 | +6.3% |
| EBIT | $1.25B | $1.12B | $831.87M | $865.25M | +11.4% |
| EBITDA | $1.45B | $1.35B | $1.01B | $1.06B | +7.4% |
| Basic shares | 78.05M | 78.42M | 80.91M | 83.12M | -0.5% |
| Diluted shares | 78.05M | 78.42M | 80.91M | 83.13M | -0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.97B | $1.61B | $1.46B | $3.98B | +21.9% |
| Cash & short-term investments | $9.44B | $8.49B | $7.37B | $9.63B | +11.2% |
| Accounts receivable | $961.56M | $1.17B | $829.61M | $1.26B | -17.8% |
| Inventory | $7.45B | $6.72B | $5.26B | $3.92B | +10.8% |
| Total current assets | $27.51B | $23.88B | $18.74B | $18.29B | +15.2% |
| Property, plant & equipment | $1.60B | $1.61B | $1.41B | $1.20B | -0.4% |
| Goodwill & intangibles | $223.62M | $166.28M | $154.82M | $120.69M | +34.5% |
| Total assets | $32.89B | $29.11B | $23.49B | $22.54B | +13.0% |
| Total current liabilities | $26.05B | $22.60B | $17.54B | $16.34B | +15.3% |
| Current debt | $7.83M | $26.27M | $22.88M | $14.32M | -70.2% |
| Long-term debt | $16.32M | $25.49M | $54.98M | $83.63M | -36.0% |
| Total debt | $203.05M | $237.76M | $262.44M | $233.65M | -14.6% |
| Total liabilities | $26.23B | $22.78B | $17.75B | $16.53B | +15.1% |
| Shareholder equity | $6.66B | $6.33B | $5.74B | $6.01B | +5.1% |
| Working capital | $1.45B | $1.28B | $1.20B | $1.95B | +13.7% |
| Net tangible assets | $6.43B | $6.17B | $5.59B | $5.88B | +4.3% |
| Shares issued | 78.40M | 78.60M | 80.80M | 83.49M | -0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $977.25M | $923.82M | $693.40M | $716.23M | +5.8% |
| Depreciation & amortisation | $190.71M | $234.09M | $62.45M | $197.40M | -18.5% |
| Change in working capital | $981.44M | $945.70M | -$1.32B | $4.35B | +3.8% |
| Operating cash flow | $1.85B | $1.88B | -$672.61M | $5.11B | -1.7% |
| Capital expenditure | -$194.74M | -$345.88M | -$345.56M | -$175.02M | +43.7% |
| Investing cash flow | -$840.78M | -$1.26B | -$877.83M | -$4.89B | +33.5% |
| Share buybacks | -$183.57M | -$154.93M | -$660.31M | -$53.37M | -18.5% |
| Dividends paid | -$369.21M | -$264.73M | -$245.59M | -$207.18M | -39.5% |
| Financing cash flow | -$613.88M | -$479.65M | -$964.51M | -$299.36M | -28.0% |
| Free cash flow | $1.65B | $1.54B | -$1.02B | $4.93B | +7.7% |
| End cash position | $1.97B | $1.61B | $1.46B | $3.98B | +21.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.33B | $1.97B | $2.33B | $1.61B | -32.4% |
| Cash & short-term investments | $10.11B | $9.44B | — | $8.49B | +7.2% |
| Accounts receivable | $1.61B | $961.56M | $1.66B | $1.17B | +67.5% |
| Inventory | $8.21B | $7.45B | — | $6.72B | +10.1% |
| Total current assets | $28.77B | $27.51B | $27.05B | $23.88B | +4.6% |
| Property, plant & equipment | $1.60B | $1.60B | $1.58B | $1.61B | -0.5% |
| Goodwill & intangibles | $217.52M | $223.62M | $176.97M | $166.28M | -2.7% |
| Total assets | $34.18B | $32.89B | $32.13B | $29.11B | +3.9% |
| Total current liabilities | $27.46B | $26.05B | $25.77B | $22.60B | +5.4% |
| Current debt | $15.58M | $7.83M | $8.02M | $26.27M | +99.1% |
| Long-term debt | $190.00K | $16.32M | $16.73M | $25.49M | -98.8% |
| Total debt | $200.65M | $203.05M | $203.75M | $237.76M | -1.2% |
| Total liabilities | $27.62B | $26.23B | $25.94B | $22.78B | +5.3% |
| Shareholder equity | $6.56B | $6.66B | — | $6.33B | -1.5% |
| Working capital | $1.32B | $1.45B | $1.28B | $1.28B | -9.3% |
| Net tangible assets | $6.34B | $6.43B | — | $6.17B | -1.5% |
| Shares issued | 77.71M | 78.40M | — | 78.60M | -0.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.