MTUAY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MTUAY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $8.76B | $7.41B | $5.36B | $5.33B | +18.2% |
| Operating revenue | $8.76B | $7.41B | $5.36B | $5.33B | +18.2% |
| Cost of revenue | $7.08B | $6.18B | $5.25B | $4.47B | +14.5% |
| Gross profit | $1.69B | $1.23B | $117.00M | $855.00M | +36.8% |
| Research & development | $111.00M | $106.00M | $114.00M | $106.00M | +4.7% |
| Selling, general & admin | $119.00M | $90.00M | $86.00M | $97.00M | +32.2% |
| Total operating expense | $416.00M | $352.00M | $356.00M | $374.00M | +18.2% |
| Operating income | $1.27B | $882.00M | -$239.00M | $481.00M | +44.2% |
| Net interest income | -$79.00M | -$55.00M | -$37.00M | -$38.00M | -43.6% |
| Pre-tax income | $1.36B | $895.00M | -$205.00M | $463.00M | +52.2% |
| Tax provision | $335.00M | $253.00M | -$108.00M | $130.00M | +32.4% |
| Net income | $1.02B | $633.00M | -$102.00M | $331.00M | +60.5% |
| Net income to common | $1.02B | $633.00M | -$102.00M | $331.00M | +60.5% |
| Basic EPS | 9.45 | 5.89 | -0.95 | 3.11 | +60.6% |
| Diluted EPS | 9.25 | 5.77 | -0.95 | 3.03 | +60.4% |
| EBIT | $1.48B | $990.00M | -$136.00M | $508.00M | +49.0% |
| EBITDA | $1.89B | $1.47B | $196.00M | $864.00M | +28.4% |
| Basic shares | 107.57M | 107.56M | 107.38M | 106.73M | +0.0% |
| Diluted shares | 110.21M | 110.20M | 110.17M | 110.15M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.26B | $1.75B | $883.00M | $823.00M | -28.1% |
| Cash & short-term investments | $2.36B | $2.60B | $1.54B | $1.21B | -9.5% |
| Accounts receivable | $1.48B | $1.67B | $1.01B | $1.11B | -10.9% |
| Inventory | $1.99B | $1.73B | $1.58B | $1.47B | +15.0% |
| Total current assets | $7.58B | $7.52B | $5.60B | $5.08B | +0.8% |
| Property, plant & equipment | $1.98B | $1.77B | $1.50B | $1.38B | +11.9% |
| Goodwill & intangibles | $1.49B | $1.31B | $1.20B | $1.15B | +13.5% |
| Total assets | $12.72B | $12.48B | $10.20B | $9.23B | +1.9% |
| Total current liabilities | $5.25B | $6.05B | $5.01B | $3.78B | -13.1% |
| Current debt | $24.00M | $531.00M | $9.00M | $55.00M | -95.5% |
| Long-term debt | $1.65B | $1.64B | $1.09B | $1.08B | +0.5% |
| Total debt | $2.00B | $2.43B | $1.27B | $112.00M | -17.9% |
| Total liabilities | $8.35B | $9.05B | $7.27B | $6.12B | -7.7% |
| Retained earnings | $3.83B | $2.94B | $2.41B | $2.68B | +30.6% |
| Shareholder equity | $4.31B | $3.36B | $2.86B | $3.03B | +28.3% |
| Working capital | $2.33B | $1.47B | $585.00M | $1.31B | +58.2% |
| Net tangible assets | $2.82B | $2.05B | $1.66B | $1.88B | +37.8% |
| Shares issued | 53.82M | 53.82M | 53.45M | 53.45M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.03B | $642.00M | -$97.00M | $333.00M | — | +60.1% |
| Depreciation & amortisation | $416.00M | $483.00M | $332.00M | $356.00M | — | -13.9% |
| Change in working capital | -$396.00M | -$670.00M | -$127.00M | -$278.00M | — | +40.9% |
| Operating cash flow | $848.00M | $714.00M | $777.00M | $728.00M | — | +18.8% |
| Capital expenditure | -$515.00M | -$640.00M | -$412.00M | -$381.00M | — | +19.5% |
| Investing cash flow | -$485.00M | -$603.00M | -$420.00M | -$400.00M | — | +19.6% |
| Share buybacks | -$2.00M | $0 | — | $0 | -$31.00M | — |
| Dividends paid | -$131.00M | -$117.00M | -$174.00M | -$124.00M | — | -12.0% |
| Financing cash flow | -$838.00M | $736.00M | -$294.00M | -$224.00M | — | -213.9% |
| Free cash flow | $333.00M | $74.00M | $365.00M | $347.00M | — | +350.0% |
| End cash position | $1.26B | $1.75B | $883.00M | $823.00M | — | -28.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | YoY |
|---|---|---|---|---|
| Basic EPS | 2.20 | 2.02 | 2.45 | +8.9% |
| Diluted EPS | 2.20 | 2.02 | 2.45 | +8.9% |
| Basic shares | 112.98M | 109.68M | 108.16M | +3.0% |
| Diluted shares | 112.98M | 109.68M | 108.16M | +3.0% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.29B | $1.26B | $1.27B | $1.75B | +3.1% |
| Cash & short-term investments | $2.54B | $2.36B | $2.19B | $2.60B | +7.6% |
| Accounts receivable | $1.82B | $1.48B | $1.43B | $1.67B | +22.5% |
| Inventory | $2.05B | $1.99B | $1.71B | $1.73B | +2.9% |
| Total current assets | $8.10B | $7.58B | $6.79B | $7.52B | +6.8% |
| Property, plant & equipment | $2.15B | $1.98B | $1.82B | $1.77B | +8.9% |
| Goodwill & intangibles | $1.50B | $1.49B | $1.43B | $1.31B | +0.8% |
| Total assets | $13.35B | $12.72B | $11.78B | $12.48B | +5.0% |
| Total current liabilities | $5.71B | $5.25B | $4.87B | $6.05B | +8.6% |
| Current debt | $203.00M | $24.00M | $114.00M | $531.00M | +745.8% |
| Long-term debt | $1.48B | $1.65B | $1.64B | $1.64B | -10.1% |
| Total debt | $2.15B | $2.00B | $2.03B | $2.43B | +7.5% |
| Total liabilities | $8.75B | $8.35B | $7.87B | $9.05B | +4.9% |
| Retained earnings | $4.07B | $3.83B | $3.32B | $2.94B | +6.2% |
| Shareholder equity | $4.54B | $4.31B | $3.84B | $3.36B | +5.3% |
| Working capital | $2.39B | $2.33B | — | $1.47B | +2.9% |
| Net tangible assets | $3.04B | $2.82B | $2.41B | $2.05B | +7.7% |
| Shares issued | 53.79M | 53.82M | 53.82M | 53.82M | -0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.