SUI.JO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SUI.JO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $12.98B | $12.57B | $11.96B | $11.27B | +3.2% |
| Operating revenue | $12.98B | $12.57B | $11.96B | $11.27B | +3.2% |
| Cost of revenue | $6.81B | $5.90B | $6.04B | $5.27B | +15.4% |
| Gross profit | $6.17B | $6.67B | $5.93B | $6.00B | -7.5% |
| Selling, general & admin | $729.00M | $631.00M | $470.00M | $464.00M | +15.5% |
| Total operating expense | $3.67B | $4.02B | $3.39B | $3.58B | -8.7% |
| Operating income | $2.49B | $2.65B | $2.54B | $2.43B | -5.9% |
| Net interest income | -$481.00M | -$593.00M | -$633.00M | -$498.00M | +18.9% |
| Pre-tax income | $2.37B | $2.01B | $1.86B | $1.37B | +17.5% |
| Tax provision | $603.00M | $550.00M | $555.00M | $603.00M | +9.6% |
| Net income | $1.62B | $1.86B | $1.21B | $555.00M | -13.0% |
| Net income to common | $1.62B | $1.86B | $1.21B | $555.00M | -13.0% |
| Basic EPS | 6.67 | 7.64 | 4.94 | 2.24 | -12.7% |
| Diluted EPS | 6.66 | 7.59 | 4.91 | 2.22 | -12.3% |
| EBIT | $2.88B | $2.63B | $2.52B | $1.89B | +9.8% |
| EBITDA | $3.69B | $3.42B | $3.32B | $2.71B | +7.8% |
| Basic shares | 242.36M | 243.20M | 244.10M | 247.22M | -0.3% |
| Diluted shares | 242.76M | 244.92M | 245.65M | 250.49M | -0.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $336.00M | $364.00M | $383.00M | $546.00M | -7.7% |
| Cash & short-term investments | $336.00M | $364.00M | $383.00M | $546.00M | -7.7% |
| Accounts receivable | $399.00M | $441.00M | $436.00M | $442.00M | -9.5% |
| Inventory | $125.00M | $110.00M | $135.00M | $118.00M | +13.6% |
| Total current assets | $1.68B | $1.71B | $1.59B | $1.88B | -1.8% |
| Property, plant & equipment | $9.49B | $9.12B | $9.29B | $9.05B | +4.1% |
| Goodwill & intangibles | $761.00M | $826.00M | $820.00M | $818.00M | -7.9% |
| Total assets | $13.64B | $13.51B | $13.57B | $13.55B | +1.0% |
| Total current liabilities | $3.13B | $4.53B | $4.51B | $3.71B | -30.7% |
| Current debt | $694.00M | $2.36B | $2.25B | $1.46B | -70.6% |
| Long-term debt | $4.30B | $2.88B | $4.29B | $5.19B | +49.0% |
| Total debt | $5.66B | $5.95B | $7.29B | $7.45B | -4.7% |
| Total liabilities | $9.98B | $10.25B | $11.56B | $11.51B | -2.7% |
| Retained earnings | $6.46B | $5.86B | $4.19B | $3.97B | +10.2% |
| Shareholder equity | $3.22B | $2.83B | $2.14B | $2.36B | +13.7% |
| Working capital | -$1.46B | -$2.82B | -$2.92B | -$1.84B | +48.3% |
| Net tangible assets | $2.46B | $2.00B | $1.32B | $1.54B | +22.6% |
| Shares issued | 255.72M | 258.18M | 262.05M | 262.05M | -1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.78B | $2.11B | $1.39B | $765.00M | -15.7% |
| Depreciation & amortisation | $807.00M | $796.00M | $800.00M | $828.00M | +1.4% |
| Stock-based compensation | $57.00M | $39.00M | $46.00M | $32.00M | +46.2% |
| Change in working capital | $93.00M | $2.00M | $5.00M | $37.00M | +4,550.0% |
| Operating cash flow | $3.12B | $3.12B | $3.22B | $3.25B | +0.0% |
| Capital expenditure | -$1.27B | -$1.06B | -$1.24B | -$943.00M | -19.6% |
| Investing cash flow | -$991.00M | -$617.00M | -$1.20B | -$1.37B | -60.6% |
| Share buybacks | -$166.00M | -$173.00M | -$77.00M | -$94.00M | +4.0% |
| Dividends paid | -$1.15B | -$1.09B | -$1.20B | -$490.00M | -5.2% |
| Financing cash flow | -$2.18B | -$2.46B | -$2.13B | -$1.70B | +11.4% |
| Free cash flow | $1.85B | $2.06B | $1.98B | $2.30B | -10.1% |
| End cash position | $336.00M | $364.00M | $383.00M | $546.00M | -7.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $336.00M | $298.00M | $364.00M | +12.8% |
| Cash & short-term investments | $336.00M | — | $364.00M | — |
| Accounts receivable | $399.00M | $1.01B | $441.00M | -60.5% |
| Inventory | $125.00M | — | $110.00M | — |
| Total current assets | $1.68B | $1.56B | $1.71B | +7.7% |
| Property, plant & equipment | $9.49B | $9.01B | $9.12B | +5.4% |
| Goodwill & intangibles | $761.00M | $814.00M | $826.00M | -6.5% |
| Total assets | $13.64B | — | $13.51B | — |
| Total current liabilities | $3.13B | — | $4.53B | — |
| Current debt | $694.00M | — | $2.36B | — |
| Long-term debt | $4.30B | — | $2.88B | — |
| Total debt | $5.66B | — | $5.95B | — |
| Total liabilities | $9.98B | $9.85B | $10.25B | +1.2% |
| Retained earnings | $6.46B | — | $5.86B | — |
| Shareholder equity | $3.22B | — | $2.83B | — |
| Working capital | -$1.46B | — | -$2.82B | — |
| Net tangible assets | $2.46B | — | $2.00B | — |
| Shares issued | 255.72M | — | 258.18M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.