SOUTHMG.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SOUTHMG.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $33.55M | $124.35M | $94.67M | $85.70M | — | -73.0% |
| Operating revenue | $33.55M | $124.35M | $94.67M | $85.70M | — | -73.0% |
| Cost of revenue | $21.42M | $64.05M | $36.18M | $22.28M | — | -66.6% |
| Gross profit | $12.13M | $60.30M | $58.49M | $63.41M | — | -79.9% |
| Selling, general & admin | — | $708.00K | $600.00K | $649.00K | $570.00K | — |
| Total operating expense | $12.31M | $21.79M | $16.46M | $15.34M | — | -43.5% |
| Operating income | -$171.00K | $38.51M | $42.03M | $48.07M | — | -100.4% |
| Net interest income | -$3.79M | -$1.47M | $1.69M | $765.00K | — | -158.0% |
| Pre-tax income | $2.39M | $42.73M | $44.47M | $48.84M | — | -94.4% |
| Tax provision | $1.12M | $10.75M | $11.17M | $13.54M | — | -89.6% |
| Net income | $1.26M | $31.98M | $33.30M | $35.30M | — | -96.0% |
| Net income to common | $1.26M | $31.98M | $33.30M | $35.30M | — | -96.0% |
| Basic EPS | 0.42 | 10.66 | 11.10 | 11.77 | — | -96.1% |
| Diluted EPS | 0.42 | 10.66 | 11.10 | 11.77 | — | -96.1% |
| EBIT | $6.18M | $44.20M | $45.47M | $48.95M | — | -86.0% |
| EBITDA | $6.56M | $44.81M | $46.01M | $49.44M | — | -85.4% |
| Basic shares | 3.00M | 3.00M | 3.00M | 3.00M | — | 0.0% |
| Diluted shares | 3.00M | 3.00M | 3.00M | 3.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $135.00K | $197.00K | $291.00K | $8.53M | — | -31.5% |
| Cash & short-term investments | $31.78M | $197.00K | $291.00K | $8.53M | — | +16,033.0% |
| Accounts receivable | $3.35M | $5.33M | $30.87M | $6.28M | — | -37.1% |
| Inventory | $81.45M | $97.16M | $55.47M | $19.27M | — | -16.2% |
| Total current assets | $117.89M | $170.61M | $88.83M | $34.66M | — | -30.9% |
| Property, plant & equipment | $2.35M | $2.99M | $3.58M | $3.75M | — | -21.5% |
| Total assets | $180.01M | $196.23M | $130.01M | $76.02M | — | -8.3% |
| Total current liabilities | $49.53M | $67.01M | $32.62M | $10.02M | — | -26.1% |
| Current debt | $46.68M | $32.95M | $24.47M | $0 | — | +41.7% |
| Long-term debt | — | — | $624.00K | $1.87M | $2.05M | — |
| Total debt | $46.68M | $32.95M | $24.47M | $1.87M | — | +41.7% |
| Total liabilities | $49.53M | $67.01M | $32.77M | $12.09M | — | -26.1% |
| Retained earnings | — | $99.22M | $67.24M | $33.94M | -$1.36M | — |
| Shareholder equity | $130.48M | $129.22M | $97.24M | $63.94M | — | +1.0% |
| Working capital | $68.36M | $103.60M | $56.21M | $24.64M | — | -34.0% |
| Net tangible assets | $130.48M | $129.22M | $97.24M | $63.94M | — | +1.0% |
| Shares issued | 3.00M | 3.00M | 3.00M | 3.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.39M | $42.73M | $44.49M | $48.84M | -94.4% |
| Depreciation & amortisation | $377.00K | $610.00K | $542.00K | $493.00K | -38.2% |
| Change in working capital | -$44.39M | $22.49M | -$61.34M | -$24.15M | -297.4% |
| Operating cash flow | -$46.87M | $47.33M | -$30.83M | $31.20M | -199.0% |
| Capital expenditure | -$70.00K | -$26.00K | -$371.00K | -$382.00K | -169.2% |
| Investing cash flow | $36.86M | -$54.53M | $1.09M | $493.00K | +167.6% |
| Financing cash flow | $9.94M | $7.01M | $21.60M | -$9.78M | +41.9% |
| Free cash flow | -$46.94M | $47.30M | -$31.20M | $30.82M | -199.2% |
| End cash position | $135.00K | $197.00K | $393.00K | $22.10M | -31.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $8.99M | $5.82M | $16.58M | $2.17M | $8.11M | +54.5% |
| Operating revenue | $8.99M | $5.82M | $16.58M | $2.17M | $8.11M | +54.5% |
| Cost of revenue | $6.04M | $4.01M | $10.93M | $435.00K | $6.41M | +50.7% |
| Gross profit | $2.94M | $1.81M | $5.65M | $1.74M | $1.71M | +62.8% |
| Total operating expense | $3.07M | $2.80M | $3.13M | $3.31M | $3.88M | +9.5% |
| Operating income | -$123.00K | -$991.00K | $2.52M | -$1.58M | -$2.17M | +87.6% |
| Net interest income | -$932.00K | -$1.04M | -$1.00M | -$814.00K | -$798.00K | +10.7% |
| Pre-tax income | $1.48M | -$545.00K | $2.77M | -$1.32M | -$937.00K | +371.9% |
| Tax provision | $894.00K | -$137.00K | $697.00K | -$332.00K | -$246.00K | +752.6% |
| Net income | $587.00K | -$408.00K | $2.07M | -$986.00K | -$691.00K | +243.9% |
| Net income to common | $587.00K | -$408.00K | $2.07M | -$986.00K | -$691.00K | +243.9% |
| Basic EPS | 0.20 | -0.14 | 0.69 | -0.33 | -0.23 | +242.9% |
| Diluted EPS | 0.20 | -0.14 | 0.69 | -0.33 | -0.23 | +242.9% |
| EBIT | $2.41M | $499.00K | $3.77M | -$504.00K | -$139.00K | +383.8% |
| EBITDA | $2.41M | $499.00K | $3.77M | -$504.00K | -$139.00K | +383.8% |
| Basic shares | 3.00M | 2.91M | 3.00M | 3.00M | 3.00M | +2.9% |
| Diluted shares | 3.00M | 2.91M | 3.00M | 3.00M | 3.00M | +2.9% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $135.00K | $338.00K | $197.00K | -60.1% |
| Cash & short-term investments | $31.78M | $60.70M | $197.00K | -47.6% |
| Accounts receivable | $3.35M | $2.23M | $5.33M | +49.9% |
| Inventory | $81.45M | $89.75M | $97.16M | -9.2% |
| Total current assets | $117.89M | $156.27M | $170.61M | -24.6% |
| Property, plant & equipment | $2.35M | $2.74M | $2.99M | -14.1% |
| Total assets | $180.01M | $181.65M | $196.23M | -0.9% |
| Total current liabilities | $49.53M | $51.34M | $67.01M | -3.5% |
| Current debt | $46.68M | $46.98M | $32.95M | -0.6% |
| Total debt | $46.68M | $46.98M | $32.95M | -0.6% |
| Total liabilities | $49.53M | $51.34M | $67.01M | -3.5% |
| Retained earnings | — | — | $99.22M | — |
| Shareholder equity | $130.48M | $130.30M | $129.22M | +0.1% |
| Working capital | $68.36M | $104.92M | $103.60M | -34.9% |
| Net tangible assets | $130.48M | $130.30M | $129.22M | +0.1% |
| Shares issued | 3.00M | 3.00M | 3.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.