SMGZY
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SMGZY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | — | $2.78B | $3.04B | $2.57B | — |
| Operating revenue | — | $2.78B | $3.04B | $2.57B | — |
| Cost of revenue | — | $1.74B | $1.92B | $1.60B | — |
| Gross profit | — | $1.04B | $1.12B | $961.00M | — |
| Selling, general & admin | — | $454.00M | $627.00M | $551.00M | — |
| Total operating expense | — | $509.00M | $670.00M | $809.00M | — |
| Operating income | — | $527.00M | $448.00M | $152.00M | — |
| Net interest income | — | -$40.00M | -$42.00M | -$14.00M | — |
| Pre-tax income | — | $327.00M | $360.00M | $103.00M | — |
| Tax provision | — | $105.00M | $134.00M | $90.00M | — |
| Net income | — | $250.00M | $231.00M | $1.03B | — |
| Net income to common | — | $250.00M | $231.00M | $1.03B | — |
| Basic EPS | 0.86 | 0.72 | 0.66 | 2.67 | +18.5% |
| Diluted EPS | 0.85 | 0.72 | 0.65 | 2.66 | +18.5% |
| EBIT | — | $399.00M | $445.00M | $158.00M | — |
| EBITDA | — | $534.00M | $580.00M | $287.00M | — |
| Basic shares | 338.39M | 345.90M | 352.89M | 386.68M | -2.2% |
| Diluted shares | 339.97M | 347.29M | 354.68M | 388.35M | -2.1% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $459.00M | $285.00M | $1.06B | +61.1% |
| Cash & short-term investments | $459.00M | $285.00M | $1.06B | +61.1% |
| Accounts receivable | $544.00M | $495.00M | $507.00M | +9.9% |
| Inventory | $643.00M | $637.00M | $570.00M | +0.9% |
| Total current assets | $1.96B | $1.75B | $2.42B | +12.0% |
| Property, plant & equipment | $380.00M | $352.00M | $349.00M | +8.0% |
| Goodwill & intangibles | $1.52B | $1.52B | $1.59B | 0.0% |
| Total assets | $4.23B | $4.38B | $5.22B | -3.4% |
| Total current liabilities | $947.00M | $898.00M | $1.40B | +5.5% |
| Current debt | $2.00M | $3.00M | $509.00M | -33.3% |
| Long-term debt | $534.00M | $534.00M | $538.00M | 0.0% |
| Total debt | $659.00M | $654.00M | $1.17B | +0.8% |
| Total liabilities | $1.98B | $1.98B | $2.50B | +0.3% |
| Retained earnings | $1.31B | $1.43B | $1.66B | -8.7% |
| Shareholder equity | $2.23B | $2.38B | $2.70B | -6.5% |
| Working capital | $1.01B | $848.00M | $1.02B | +19.0% |
| Net tangible assets | $709.00M | $863.00M | $1.11B | -17.8% |
| Shares issued | 345.10M | 349.30M | 362.36M | -1.2% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | $415.00M | $409.00M | $136.00M | +1.5% |
| Depreciation & amortisation | $135.00M | $135.00M | $129.00M | 0.0% |
| Stock-based compensation | $13.00M | $13.00M | $13.00M | 0.0% |
| Change in working capital | -$37.00M | -$137.00M | -$102.00M | +73.0% |
| Operating cash flow | $418.00M | $293.00M | $279.00M | +42.7% |
| Capital expenditure | -$86.00M | -$81.00M | -$88.00M | -6.2% |
| Investing cash flow | $39.00M | -$108.00M | $1.25B | +136.1% |
| Share buybacks | -$90.00M | -$231.00M | -$527.00M | +61.0% |
| Dividends paid | -$147.00M | -$143.00M | -$150.00M | -2.8% |
| Financing cash flow | -$269.00M | -$945.00M | -$985.00M | +71.5% |
| Free cash flow | $332.00M | $212.00M | $191.00M | +56.6% |
| End cash position | $459.00M | $285.00M | $1.05B | +61.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-01-31 | 2025-01-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $345.00M | $392.00M | -12.0% |
| Cash & short-term investments | $345.00M | $392.00M | -12.0% |
| Accounts receivable | $408.00M | $801.00M | -49.1% |
| Inventory | $272.00M | $709.00M | -61.6% |
| Total current assets | $3.06B | $1.94B | +57.6% |
| Property, plant & equipment | $274.00M | $405.00M | -32.3% |
| Goodwill & intangibles | $499.00M | $1.62B | -69.2% |
| Total assets | $4.14B | $4.29B | -3.5% |
| Total current liabilities | $1.01B | $959.00M | +5.0% |
| Current debt | $13.00M | $8.00M | +62.5% |
| Long-term debt | $1.11B | $536.00M | +107.5% |
| Total debt | $1.21B | $675.00M | +79.6% |
| Total liabilities | $2.46B | $2.00B | +23.2% |
| Retained earnings | $808.00M | $1.31B | -38.5% |
| Shareholder equity | $1.66B | $2.27B | -27.1% |
| Working capital | $2.05B | $981.00M | +109.1% |
| Net tangible assets | $1.16B | $650.00M | +78.0% |
| Shares issued | 316.50M | 342.61M | -7.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.