SM1.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
6 more panels on SM1.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | — | $1.64B | $1.32B | $1.66B | — |
| Operating revenue | — | $1.64B | $1.32B | $1.66B | — |
| Cost of revenue | — | $1.53B | $1.16B | $1.47B | — |
| Gross profit | — | $102.30M | $158.97M | $193.74M | — |
| Selling, general & admin | — | $100.96M | $84.11M | $77.09M | — |
| Total operating expense | — | $188.56M | $165.84M | $142.04M | — |
| Operating income | — | -$86.26M | -$6.87M | $51.69M | — |
| Net interest income | — | -$47.10M | -$29.05M | -$18.56M | — |
| Pre-tax income | — | -$237.75M | -$20.27M | $41.61M | — |
| Tax provision | — | -$55.64M | -$6.12M | $3.09M | — |
| Net income | — | -$182.11M | -$4.29M | $38.52M | — |
| Net income to common | — | -$182.11M | -$4.29M | $38.52M | — |
| Basic EPS | -0.07 | -0.83 | -0.02 | 0.18 | +91.1% |
| Diluted EPS | -0.07 | -0.83 | -0.02 | 0.18 | +91.1% |
| EBIT | — | -$194.07M | $7.62M | $59.21M | — |
| EBITDA | — | -$122.09M | $71.31M | $116.28M | — |
| Basic shares | 538.92M | 218.58M | 218.58M | 218.58M | +146.6% |
| Diluted shares | 538.92M | 218.58M | 218.58M | 219.13M | +146.6% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.27M | $9.29M | $14.49M | +10.6% |
| Cash & short-term investments | $10.27M | $9.29M | $14.49M | +10.6% |
| Accounts receivable | $101.14M | $78.02M | $85.57M | +29.6% |
| Inventory | $209.70M | $250.25M | $232.94M | -16.2% |
| Total current assets | $406.74M | $555.37M | $370.59M | -26.8% |
| Property, plant & equipment | $947.78M | $1.04B | $1.04B | -8.4% |
| Goodwill & intangibles | $134.00M | $83.77M | $158.66M | +60.0% |
| Total assets | $1.49B | $1.69B | $1.58B | -11.4% |
| Total current liabilities | $642.31M | $617.35M | $442.25M | +4.0% |
| Current debt | $369.70M | $243.73M | $58.88M | +51.7% |
| Long-term debt | $191.25M | $179.00M | $295.59M | +6.8% |
| Total debt | $615.03M | $469.62M | $383.53M | +31.0% |
| Total liabilities | $889.22M | $895.24M | $827.58M | -0.7% |
| Retained earnings | $145.68M | $327.79M | $332.08M | -55.6% |
| Shareholder equity | $604.80M | $790.37M | $748.40M | -23.5% |
| Working capital | -$235.57M | -$61.98M | -$71.66M | -280.0% |
| Net tangible assets | $470.80M | $706.60M | $589.74M | -33.4% |
| Shares issued | 218.58M | 218.58M | 218.58M | 0.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Capital expenditure | -$30.90M | -$64.89M | -$92.91M | +52.4% |
| Investing cash flow | -$29.63M | -$61.95M | -$65.62M | +52.2% |
| Financing cash flow | $76.77M | $18.66M | -$169.17M | +311.4% |
| Free cash flow | -$78.09M | -$25.86M | $140.01M | -202.0% |
| End cash position | $10.27M | $9.29M | $14.49M | +10.6% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.