SHV.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SHV.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $397.81M | $336.84M | $205.44M | $198.97M | +18.1% |
| Operating revenue | $397.81M | $336.84M | $205.44M | $198.97M | +18.1% |
| Cost of revenue | $329.36M | $303.96M | $306.94M | $175.29M | +8.4% |
| Gross profit | $68.45M | $32.88M | -$101.50M | $23.68M | +108.2% |
| Selling, general & admin | $20.25M | $18.16M | $18.36M | $19.71M | +11.5% |
| Total operating expense | $25.03M | $32.45M | $32.40M | $42.99M | -22.9% |
| Operating income | $43.42M | $432.00K | -$133.90M | -$19.31M | +9,950.2% |
| Net interest income | -$9.75M | -$14.87M | -$10.21M | -$4.14M | +34.5% |
| Pre-tax income | $44.48M | $1.27M | -$159.53M | $7.90M | +3,388.4% |
| Tax provision | $12.64M | -$225.00K | -$44.80M | $1.73M | +5,716.0% |
| Net income | $31.84M | $1.50M | -$114.73M | $4.76M | +2,022.7% |
| Net income to common | $31.84M | $1.50M | -$114.73M | $4.76M | +2,022.7% |
| Basic EPS | 0.22 | 0.01 | -0.93 | 0.04 | +1,709.7% |
| Diluted EPS | 0.22 | 0.01 | -0.93 | 0.04 | +1,691.9% |
| EBIT | $54.36M | $16.26M | -$149.31M | $12.04M | +234.4% |
| EBITDA | $59.14M | $30.55M | -$135.28M | $33.59M | +93.6% |
| Basic shares | 141.91M | 121.19M | 122.90M | 122.58M | +17.1% |
| Diluted shares | 143.30M | 121.19M | 122.90M | 122.58M | +18.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.37M | $2.87M | $1.13M | $1.14M | — | -52.2% |
| Cash & short-term investments | $1.37M | $2.87M | $1.13M | $1.14M | — | -52.2% |
| Accounts receivable | $47.89M | $80.64M | $32.29M | $33.86M | — | -40.6% |
| Inventory | $186.68M | $198.81M | $155.87M | $189.66M | — | -6.1% |
| Total current assets | $262.33M | $315.22M | $204.52M | $249.34M | — | -16.8% |
| Property, plant & equipment | $599.35M | $627.23M | $639.71M | $663.49M | — | -4.4% |
| Goodwill & intangibles | $73.74M | $61.68M | $60.52M | $87.03M | — | +19.5% |
| Total assets | $937.75M | $1.01B | $913.25M | $1.00B | — | -7.2% |
| Total current liabilities | $142.79M | $198.91M | $110.73M | $97.75M | — | -28.2% |
| Current debt | — | $40.00M | $6.32M | $2.66M | $5.06M | — |
| Long-term debt | $80.44M | $145.20M | $185.00M | $133.00M | — | -44.6% |
| Total debt | $296.33M | $420.52M | $420.98M | $377.78M | — | -29.5% |
| Total liabilities | $414.55M | $549.48M | $501.73M | $481.41M | — | -24.6% |
| Retained earnings | $33.67M | $5.33M | $3.83M | $117.09M | — | +531.9% |
| Shareholder equity | $523.20M | $480.76M | $411.52M | $520.28M | — | +8.8% |
| Working capital | $119.54M | $116.31M | $93.79M | $151.59M | — | +2.8% |
| Net tangible assets | $449.46M | $419.07M | $351.00M | $433.25M | — | +7.3% |
| Shares issued | 142.11M | 137.30M | 122.93M | 122.82M | — | +3.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$39.61M | -$25.87M | -$22.99M | -$32.26M | — | -53.1% |
| Investing cash flow | -$29.49M | -$18.39M | -$26.15M | -$35.57M | — | -60.4% |
| Dividends paid | — | — | -$1.97M | -$5.80M | -$2.83M | — |
| Financing cash flow | -$90.65M | $5.09M | $30.74M | $10.27M | — | -1,879.6% |
| Free cash flow | $79.03M | -$4.52M | -$31.23M | -$5.41M | — | +1,848.8% |
| End cash position | $1.37M | $2.87M | -$5.19M | -$1.53M | — | -52.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-09-30 | YoY |
|---|---|---|
| Cash & equivalents | $1.37M | |
| Cash & short-term investments | $1.37M | |
| Accounts receivable | $47.89M | |
| Inventory | $186.68M | |
| Total current assets | $262.33M | |
| Property, plant & equipment | $599.35M | |
| Goodwill & intangibles | $73.74M | |
| Total assets | $937.75M | |
| Total current liabilities | $142.79M | |
| Long-term debt | $80.44M | |
| Total debt | $296.33M | |
| Total liabilities | $414.55M | |
| Retained earnings | $33.67M | |
| Shareholder equity | $523.20M | |
| Working capital | $119.54M | |
| Net tangible assets | $449.46M | |
| Shares issued | 142.11M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.