SEGXF
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SEGXF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $726.00M | $675.00M | $749.00M | $669.00M | +7.6% |
| Operating revenue | $726.00M | $675.00M | $749.00M | $669.00M | +7.6% |
| Cost of revenue | $154.00M | $144.00M | $161.00M | $214.00M | +6.9% |
| Gross profit | $572.00M | $531.00M | $588.00M | $455.00M | +7.7% |
| Selling, general & admin | $53.00M | $60.00M | $50.00M | $47.00M | -11.7% |
| Total operating expense | $73.00M | $76.00M | $63.00M | $44.00M | -3.9% |
| Operating income | $499.00M | $455.00M | $525.00M | $411.00M | +9.7% |
| Net interest income | -$66.00M | -$69.00M | -$106.00M | -$73.00M | +4.3% |
| Pre-tax income | $560.00M | $636.00M | -$263.00M | -$1.97B | -11.9% |
| Tax provision | $9.00M | $42.00M | -$10.00M | -$37.00M | -78.6% |
| Net income | $551.00M | $594.00M | -$253.00M | -$1.93B | -7.2% |
| Net income to common | $551.00M | $594.00M | -$253.00M | -$1.93B | -7.2% |
| Basic EPS | 0.41 | 0.45 | -0.21 | -1.60 | -8.9% |
| Diluted EPS | 0.41 | 0.45 | -0.21 | -1.60 | -8.7% |
| EBIT | $644.00M | $751.00M | -$140.00M | -$1.88B | -14.2% |
| EBITDA | $661.00M | $763.00M | -$134.00M | -$1.88B | -13.4% |
| Basic shares | 1.35B | 1.33B | 1.22B | 1.21B | +1.8% |
| Diluted shares | 1.36B | 1.33B | 1.22B | 1.21B | +1.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $37.00M | $292.00M | $315.00M | $112.00M | -87.3% |
| Cash & short-term investments | $37.00M | $292.00M | $315.00M | $112.00M | -87.3% |
| Accounts receivable | $70.00M | $65.00M | $63.00M | $60.00M | +7.7% |
| Inventory | $1.00M | $6.00M | $3.00M | $35.00M | -83.3% |
| Total current assets | $319.00M | $569.00M | $607.00M | $428.00M | -43.9% |
| Property, plant & equipment | $40.00M | $34.00M | $28.00M | $23.00M | +17.6% |
| Goodwill & intangibles | $44.00M | $37.00M | $30.00M | $12.00M | +18.9% |
| Total assets | $18.18B | $17.57B | $17.31B | $17.35B | +3.5% |
| Total current liabilities | $1.15B | $581.00M | $692.00M | $590.00M | +97.6% |
| Current debt | $565.00M | $0 | $1.00M | $0 | — |
| Long-term debt | $4.95B | $4.61B | $5.35B | $4.88B | +7.5% |
| Total debt | $5.60B | $4.68B | $5.42B | $4.96B | +19.7% |
| Total liabilities | $5.91B | $5.53B | $6.40B | $5.97B | +6.9% |
| Retained earnings | $7.26B | $7.11B | $6.89B | $7.46B | +2.2% |
| Shareholder equity | $12.27B | $12.05B | $10.90B | $11.37B | +1.9% |
| Working capital | -$829.00M | -$12.00M | -$85.00M | -$162.00M | -6,808.3% |
| Net tangible assets | $12.23B | $12.01B | $10.87B | $11.36B | +1.8% |
| Shares issued | 1.35B | 1.35B | 1.23B | 1.21B | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $663.00M | $703.00M | -$180.00M | -$1.69B | -5.7% |
| Depreciation & amortisation | $17.00M | $12.00M | $6.00M | $4.00M | +41.7% |
| Change in working capital | -$28.00M | -$13.00M | $38.00M | $70.00M | -115.4% |
| Operating cash flow | $396.00M | $330.00M | $431.00M | $213.00M | +20.0% |
| Capital expenditure | -$29.00M | -$24.00M | -$29.00M | -$9.00M | -20.8% |
| Investing cash flow | -$402.00M | -$369.00M | -$526.00M | -$1.25B | -8.9% |
| Share buybacks | -$4.00M | -$5.00M | -$4.00M | -$4.00M | +20.0% |
| Dividends paid | -$405.00M | -$277.00M | -$185.00M | -$222.00M | -46.2% |
| Financing cash flow | -$246.00M | $26.00M | $309.00M | $1.12B | -1,046.2% |
| Free cash flow | $367.00M | $306.00M | $402.00M | $204.00M | +19.9% |
| End cash position | $111.00M | $363.00M | $376.00M | $162.00M | -69.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $37.00M | $69.00M | $292.00M | -46.4% |
| Cash & short-term investments | $37.00M | $69.00M | $292.00M | -46.4% |
| Accounts receivable | $70.00M | $199.00M | $65.00M | -64.8% |
| Inventory | $1.00M | $2.00M | $6.00M | -50.0% |
| Total current assets | $319.00M | $360.00M | $569.00M | -11.4% |
| Property, plant & equipment | $40.00M | $35.00M | $34.00M | +14.3% |
| Goodwill & intangibles | $44.00M | $39.00M | $37.00M | +12.8% |
| Total assets | $18.18B | $17.81B | $17.57B | +2.1% |
| Total current liabilities | $1.15B | $1.17B | $581.00M | -2.0% |
| Current debt | $565.00M | $554.00M | $0 | +2.0% |
| Long-term debt | $4.95B | $4.20B | $4.61B | +18.0% |
| Total debt | $5.60B | $4.75B | $4.68B | +17.9% |
| Total liabilities | $5.91B | $5.74B | $5.53B | +3.0% |
| Retained earnings | $7.26B | $7.09B | $7.11B | +2.4% |
| Shareholder equity | $12.27B | $12.07B | $12.05B | +1.7% |
| Working capital | -$829.00M | -$811.00M | -$12.00M | -2.2% |
| Net tangible assets | $12.23B | $12.03B | $12.01B | +1.6% |
| Shares issued | 1.35B | 1.35B | 1.35B | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.