GMGSF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on GMGSF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.55B | $2.07B | $1.92B | $1.94B | — | +23.5% |
| Operating revenue | $2.55B | $2.07B | $1.92B | $1.94B | — | +23.5% |
| Cost of revenue | $781.30M | $790.10M | $556.10M | $638.40M | — | -1.1% |
| Gross profit | $1.77B | $1.28B | $1.37B | $1.30B | — | +38.7% |
| Selling, general & admin | $885.50M | $757.00M | $884.10M | $658.50M | — | +17.0% |
| Total operating expense | $903.60M | $774.60M | $901.60M | $675.20M | — | +16.7% |
| Operating income | $869.70M | $503.90M | $464.50M | $627.10M | — | +72.6% |
| Net interest income | $125.60M | -$232.70M | -$23.00M | -$235.60M | — | +154.0% |
| Pre-tax income | $2.98B | $1.84B | -$57.00M | $1.74B | — | +61.7% |
| Tax provision | $203.10M | $177.90M | $41.90M | $182.20M | — | +14.2% |
| Net income | $2.78B | $1.67B | -$98.90M | $1.56B | — | +66.7% |
| Net income to common | $2.78B | $1.67B | -$98.90M | $1.56B | — | +66.7% |
| Basic EPS | — | 0.85 | -0.05 | 0.83 | 1.83 | — |
| Diluted EPS | — | 0.85 | -0.05 | 0.81 | 1.79 | — |
| EBIT | $2.99B | $2.16B | $5.30M | $2.00B | — | +38.2% |
| EBITDA | $3.01B | $2.18B | $22.80M | $2.02B | — | +37.9% |
| Basic shares | — | 1.98B | 1.90B | 1.88B | 1.86B | — |
| Diluted shares | — | 1.98B | 1.90B | 1.92B | 1.91B | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.08B | $3.96B | $1.79B | $1.36B | — | +3.1% |
| Cash & short-term investments | $4.08B | $3.96B | $1.79B | $1.36B | — | +3.1% |
| Accounts receivable | $8.20M | $18.00M | $9.90M | $20.90M | — | -54.4% |
| Inventory | $48.60M | $69.40M | $434.40M | $464.20M | — | -30.0% |
| Total current assets | $5.22B | $6.54B | $2.49B | $2.74B | — | -20.2% |
| Property, plant & equipment | $115.10M | $68.80M | $65.20M | $71.70M | — | +67.3% |
| Goodwill & intangibles | $848.00M | $915.80M | $829.50M | $850.10M | — | -7.4% |
| Total assets | $33.43B | $31.57B | $23.83B | $24.03B | — | +5.9% |
| Total current liabilities | $1.47B | $2.45B | $1.41B | $1.90B | — | -40.0% |
| Current debt | $1.80M | $545.10M | $1.70M | — | $133.30M | -99.7% |
| Long-term debt | $6.03B | $4.69B | $3.69B | $3.29B | — | +28.5% |
| Total debt | $6.09B | $5.28B | $3.72B | $3.36B | — | +15.5% |
| Total liabilities | $8.48B | $8.26B | $6.29B | $6.60B | — | +2.8% |
| Retained earnings | $12.01B | $9.68B | $8.46B | $8.98B | — | +24.1% |
| Shareholder equity | $24.95B | $23.31B | $17.54B | $18.02B | — | +7.0% |
| Working capital | $3.75B | $4.09B | $1.08B | $833.40M | — | -8.3% |
| Net tangible assets | $24.10B | $22.39B | $16.71B | $17.17B | — | +7.6% |
| Shares issued | 2.04B | 2.03B | 1.90B | 1.88B | — | +0.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$39.50M | -$6.40M | -$10.50M | -$13.00M | -517.2% |
| Investing cash flow | -$2.76B | -$3.48B | -$688.20M | -$716.00M | +20.8% |
| Dividends paid | -$611.40M | -$571.60M | -$567.40M | -$562.10M | -7.0% |
| Financing cash flow | $1.12B | $4.60B | -$52.40M | -$308.80M | -75.7% |
| Free cash flow | $1.88B | $953.20M | $1.18B | $1.27B | +97.3% |
| End cash position | $4.08B | $3.96B | $1.79B | $1.36B | +3.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $4.08B | $3.96B | +3.1% |
| Cash & short-term investments | $4.08B | $3.96B | +3.1% |
| Accounts receivable | $8.20M | $18.00M | -54.4% |
| Inventory | $48.60M | $69.40M | -30.0% |
| Total current assets | $5.22B | $6.54B | -20.2% |
| Property, plant & equipment | $115.10M | $68.80M | +67.3% |
| Goodwill & intangibles | $848.00M | $915.80M | -7.4% |
| Total assets | $33.43B | $31.57B | +5.9% |
| Total current liabilities | $1.47B | $2.45B | -40.0% |
| Current debt | $1.80M | $545.10M | -99.7% |
| Long-term debt | $6.03B | $4.69B | +28.5% |
| Total debt | $6.09B | $5.28B | +15.5% |
| Total liabilities | $8.48B | $8.26B | +2.8% |
| Retained earnings | $12.01B | $9.68B | +24.1% |
| Shareholder equity | $24.95B | $23.31B | +7.0% |
| Working capital | $3.75B | $4.09B | -8.3% |
| Net tangible assets | $24.10B | $22.39B | +7.6% |
| Shares issued | 2.04B | 2.03B | +0.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.