SCBGF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SCBGF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.25B | $3.33B | $3.23B | $2.78B | -2.4% |
| Operating revenue | $3.25B | $3.33B | $3.23B | $2.78B | -2.4% |
| Cost of revenue | $2.71B | $2.56B | $2.47B | $2.20B | +5.9% |
| Gross profit | $540.40M | $771.20M | $761.40M | $575.20M | -29.9% |
| Selling, general & admin | $441.50M | $413.40M | $394.20M | $311.20M | +6.8% |
| Total operating expense | $441.50M | $413.40M | $394.20M | $311.20M | +6.8% |
| Operating income | $98.90M | $357.80M | $367.20M | $264.00M | -72.4% |
| Net interest income | -$124.30M | -$134.10M | -$128.60M | -$58.30M | +7.3% |
| Pre-tax income | -$46.80M | $281.00M | $324.00M | $88.80M | -116.7% |
| Tax provision | $40.20M | $86.50M | $80.80M | $51.00M | -53.5% |
| Net income | -$87.00M | $194.50M | $243.20M | $37.80M | -144.7% |
| Net income to common | -$87.00M | $194.50M | $243.20M | $37.80M | -144.7% |
| Basic EPS | -0.23 | 0.51 | 0.64 | 0.10 | -145.1% |
| Diluted EPS | -0.23 | 0.51 | 0.64 | 0.10 | -145.1% |
| EBIT | $64.20M | $404.60M | $439.00M | $135.50M | -84.1% |
| EBITDA | $404.80M | $824.10M | $851.20M | $502.20M | -50.9% |
| Basic shares | 382.23M | 382.21M | 382.21M | 364.11M | +0.0% |
| Diluted shares | 382.23M | 382.21M | 382.39M | 364.57M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $350.40M | $287.80M | $275.70M | $490.00M | +21.8% |
| Cash & short-term investments | $350.40M | $287.80M | $275.70M | $490.00M | +21.8% |
| Accounts receivable | $314.40M | $384.00M | $320.40M | $331.60M | -18.1% |
| Inventory | $369.50M | $376.70M | $384.40M | $402.70M | -1.9% |
| Total current assets | $1.22B | $1.24B | $1.12B | $1.41B | -1.6% |
| Property, plant & equipment | $1.96B | $2.20B | $2.06B | $1.91B | -10.7% |
| Goodwill & intangibles | $3.59B | $3.96B | $4.05B | $4.25B | -9.3% |
| Total assets | $7.07B | $7.69B | $7.53B | $7.80B | -8.0% |
| Total current liabilities | $1.42B | $2.13B | $1.51B | $1.78B | -33.5% |
| Current debt | $115.90M | $724.70M | $212.10M | $449.30M | -84.0% |
| Long-term debt | $2.07B | $1.42B | $1.99B | $1.99B | +45.1% |
| Total debt | $2.49B | $2.47B | $2.45B | $2.67B | +0.9% |
| Total liabilities | $4.41B | $4.56B | $4.44B | $4.74B | -3.1% |
| Retained earnings | $683.50M | $753.50M | $559.30M | $263.70M | -9.3% |
| Shareholder equity | $2.66B | $3.13B | $3.10B | $3.06B | -15.1% |
| Working capital | -$196.80M | -$891.00M | -$396.50M | -$364.40M | +77.9% |
| Net tangible assets | -$934.70M | -$830.00M | -$957.30M | -$1.19B | -12.6% |
| Shares issued | 382.27M | 382.27M | 382.27M | 382.27M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$87.00M | $194.50M | $243.20M | $37.80M | -144.7% |
| Depreciation & amortisation | $340.60M | $419.50M | $412.20M | $366.70M | -18.8% |
| Stock-based compensation | $4.30M | $3.20M | $6.90M | $5.40M | +34.4% |
| Change in working capital | -$1.50M | $47.30M | $19.70M | $212.50M | -103.2% |
| Operating cash flow | $515.10M | $649.20M | $663.30M | $578.20M | -20.7% |
| Capital expenditure | -$285.30M | -$310.00M | -$398.90M | -$299.70M | +8.0% |
| Investing cash flow | -$263.70M | -$307.80M | -$395.90M | -$917.90M | +14.3% |
| Share buybacks | -$3.10M | -$4.60M | -$9.40M | -$16.30M | +32.6% |
| Dividends paid | -$202.70M | -$187.80M | -$180.20M | -$147.90M | -7.9% |
| Financing cash flow | -$183.10M | -$320.20M | -$476.50M | $538.80M | +42.8% |
| Free cash flow | $229.80M | $339.20M | $264.40M | $278.50M | -32.3% |
| End cash position | $354.30M | $303.40M | $280.90M | $503.80M | +16.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $350.40M | $240.40M | $287.80M | +45.8% |
| Cash & short-term investments | $350.40M | $240.40M | $287.80M | +45.8% |
| Accounts receivable | $314.40M | $470.90M | $384.00M | -33.2% |
| Inventory | $369.50M | $408.10M | $376.70M | -9.5% |
| Total current assets | $1.22B | $1.19B | $1.24B | +2.4% |
| Property, plant & equipment | $1.96B | $2.08B | $2.20B | -5.9% |
| Goodwill & intangibles | $3.59B | $3.74B | $3.96B | -3.9% |
| Total assets | $7.07B | $7.31B | $7.69B | -3.2% |
| Total current liabilities | $1.42B | $1.37B | $2.13B | +3.6% |
| Current debt | $115.90M | $205.10M | $724.70M | -43.5% |
| Long-term debt | $2.07B | $2.19B | $1.42B | -5.5% |
| Total debt | $2.49B | $2.69B | $2.47B | -7.4% |
| Total liabilities | $4.41B | $4.51B | $4.56B | -2.1% |
| Retained earnings | $683.50M | $850.50M | $753.50M | -19.6% |
| Shareholder equity | $2.66B | $2.80B | $3.13B | -5.1% |
| Working capital | -$196.80M | -$176.50M | -$891.00M | -11.5% |
| Net tangible assets | -$934.70M | -$937.10M | -$830.00M | +0.3% |
| Shares issued | 382.27M | 382.23M | 382.27M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.