SAMS.PA
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SAMS.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.92B | $1.93B | $1.89B | $1.91B | -0.4% |
| Operating revenue | $1.92B | $1.93B | $1.89B | $1.91B | -0.4% |
| Cost of revenue | $1.33B | $1.34B | $1.30B | $1.31B | -1.0% |
| Gross profit | $593.86M | $587.57M | $588.84M | $605.09M | +1.1% |
| Selling, general & admin | $22.90M | $25.26M | $23.33M | $22.78M | -9.3% |
| Total operating expense | $550.44M | $525.86M | $487.40M | $478.54M | +4.7% |
| Operating income | $43.42M | $61.71M | $101.44M | $126.55M | -29.6% |
| Net interest income | -$11.51M | -$8.14M | -$3.28M | -$3.03M | -41.4% |
| Pre-tax income | $35.96M | $42.60M | $98.51M | $122.14M | -15.6% |
| Tax provision | $9.11M | $14.90M | $26.26M | $32.61M | -38.9% |
| Net income | $25.61M | $26.26M | $76.43M | $94.87M | -2.5% |
| Net income to common | $25.61M | $26.26M | $76.43M | $94.87M | -2.5% |
| Basic EPS | 7.59 | 7.76 | 22.30 | 27.58 | -2.3% |
| Diluted EPS | 7.59 | 7.76 | 22.30 | 27.58 | -2.3% |
| EBIT | $48.81M | $53.39M | $103.87M | $125.55M | -8.6% |
| EBITDA | $135.83M | $128.26M | $162.41M | $182.55M | +5.9% |
| Basic shares | 3.37M | 3.39M | 3.43M | 3.44M | -0.4% |
| Diluted shares | 3.37M | 3.39M | 3.43M | 3.44M | -0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $111.41M | $121.57M | $192.24M | $184.61M | -8.4% |
| Cash & short-term investments | $111.41M | $121.57M | $192.24M | $184.61M | -8.4% |
| Accounts receivable | $355.45M | $364.10M | $320.96M | $324.76M | -2.4% |
| Inventory | $369.87M | $358.97M | $338.12M | $380.07M | +3.0% |
| Total current assets | $858.25M | $866.03M | $869.22M | $905.45M | -0.9% |
| Property, plant & equipment | $656.54M | $661.27M | $464.67M | $429.83M | -0.7% |
| Goodwill & intangibles | $85.01M | $77.41M | $53.79M | $42.80M | +9.8% |
| Total assets | $1.68B | $1.69B | $1.48B | $1.46B | -0.6% |
| Total current liabilities | $558.21M | $541.23M | $490.90M | $524.72M | +3.1% |
| Current debt | $81.96M | $81.46M | $57.72M | $53.62M | +0.6% |
| Long-term debt | $162.28M | $212.55M | $144.73M | $133.66M | -23.7% |
| Total debt | $603.66M | $616.70M | $404.94M | $370.21M | -2.1% |
| Total liabilities | $1.06B | $1.07B | $833.71M | $837.84M | -0.8% |
| Retained earnings | $25.61M | $26.26M | $76.43M | $94.87M | -2.5% |
| Shareholder equity | $605.98M | $611.85M | $632.88M | $611.34M | -1.0% |
| Working capital | $300.04M | $324.80M | $378.33M | $380.74M | -7.6% |
| Net tangible assets | $520.96M | $534.44M | $579.10M | $568.53M | -2.5% |
| Shares issued | 3.46M | 3.46M | 3.46M | 3.46M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $25.61M | $26.26M | $76.43M | $94.87M | -2.5% |
| Depreciation & amortisation | $87.02M | $74.87M | $58.55M | $57.00M | +16.2% |
| Change in working capital | $6.96M | $16.29M | $8.45M | -$24.55M | -57.3% |
| Operating cash flow | $119.64M | $131.54M | $148.12M | $124.68M | -9.1% |
| Capital expenditure | -$36.43M | -$57.06M | -$56.13M | -$46.06M | +36.2% |
| Investing cash flow | -$1.63M | -$152.24M | -$67.24M | -$8.27M | +98.9% |
| Dividends paid | -$27.66M | -$34.69M | -$55.32M | -$55.30M | +20.3% |
| Financing cash flow | -$131.07M | -$53.03M | -$73.09M | -$77.45M | -147.2% |
| Free cash flow | $83.21M | $74.48M | $92.00M | $78.62M | +11.7% |
| End cash position | $99.32M | $112.38M | $186.11M | $178.32M | -11.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $111.41M | $109.50M | $121.57M | +1.7% |
| Cash & short-term investments | $111.41M | — | $121.57M | — |
| Accounts receivable | $355.45M | — | $364.10M | — |
| Inventory | $369.87M | $377.97M | $358.97M | -2.1% |
| Total current assets | $858.25M | — | $866.03M | — |
| Property, plant & equipment | $656.54M | $648.47M | $661.27M | +1.2% |
| Goodwill & intangibles | $85.01M | — | $77.41M | — |
| Total assets | $1.68B | — | $1.69B | — |
| Total current liabilities | $558.21M | $605.06M | $541.23M | -7.7% |
| Current debt | $81.96M | $102.74M | $81.46M | -20.2% |
| Long-term debt | $162.28M | — | $212.55M | — |
| Total debt | $603.66M | $592.80M | $616.70M | +1.8% |
| Total liabilities | $1.06B | — | $1.07B | — |
| Retained earnings | $25.61M | — | $26.26M | — |
| Shareholder equity | $605.98M | — | $611.85M | — |
| Working capital | $300.04M | — | $324.80M | — |
| Net tangible assets | $520.96M | $507.50M | $534.44M | +2.7% |
| Shares issued | 3.46M | — | 3.43M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.