THEP.PA
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on THEP.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $501.74M | $503.88M | $580.95M | $553.86M | — | -0.4% |
| Operating revenue | $501.74M | $503.88M | $580.95M | $553.86M | — | -0.4% |
| Cost of revenue | $316.41M | $321.40M | $374.44M | $361.01M | — | -1.6% |
| Gross profit | $185.34M | $182.49M | $206.51M | $192.84M | — | +1.6% |
| Selling, general & admin | — | — | — | — | $38.22M | — |
| Total operating expense | $125.89M | $122.32M | $125.67M | $113.25M | — | +2.9% |
| Operating income | $59.45M | $60.17M | $80.84M | $79.59M | — | -1.2% |
| Net interest income | -$41.00K | $376.00K | -$1.11M | -$546.00K | — | -110.9% |
| Pre-tax income | $59.40M | $60.54M | $79.73M | $79.05M | — | -1.9% |
| Tax provision | $15.35M | $15.80M | $21.43M | $20.15M | — | -2.9% |
| Net income | $44.06M | $44.74M | $58.30M | $58.90M | — | -1.5% |
| Net income to common | $44.06M | $44.74M | $58.30M | $58.90M | — | -1.5% |
| Basic EPS | 4.80 | 4.88 | 6.34 | 6.40 | — | -1.6% |
| Diluted EPS | 4.56 | 4.63 | 6.01 | 6.07 | — | -1.5% |
| EBIT | $60.90M | $61.64M | $81.06M | $79.63M | — | -1.2% |
| EBITDA | $72.68M | $73.20M | $91.95M | $88.48M | — | -0.7% |
| Basic shares | 9.17M | 9.17M | 9.20M | 9.20M | — | 0.0% |
| Diluted shares | 9.67M | 9.67M | 9.70M | 9.70M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $96.96M | $63.26M | $35.24M | $16.03M | +53.3% |
| Cash & short-term investments | $96.96M | $63.26M | $35.24M | $16.03M | +53.3% |
| Accounts receivable | $83.72M | $76.77M | $97.00M | $100.81M | +9.0% |
| Inventory | $175.81M | $187.13M | $191.69M | $190.36M | -6.0% |
| Total current assets | $367.59M | $341.69M | $337.57M | $322.63M | +7.6% |
| Property, plant & equipment | $84.02M | $76.61M | $83.94M | $81.41M | +9.7% |
| Goodwill & intangibles | $114.60M | $101.60M | $99.21M | $101.46M | +12.8% |
| Total assets | $568.01M | $522.11M | $522.01M | $507.16M | +8.8% |
| Total current liabilities | $110.33M | $106.61M | $119.73M | $138.03M | +3.5% |
| Current debt | $8.50M | $9.32M | $11.37M | $11.24M | -8.7% |
| Long-term debt | $32.58M | $21.20M | $27.38M | $35.32M | +53.7% |
| Total debt | $51.66M | $34.02M | $46.85M | $53.09M | +51.9% |
| Total liabilities | $161.51M | $139.72M | $163.24M | $188.33M | +15.6% |
| Retained earnings | -$301.00K | $573.00K | $221.00K | -$498.00K | -152.5% |
| Shareholder equity | $406.50M | $382.39M | $358.77M | $318.83M | +6.3% |
| Working capital | $257.26M | $235.08M | $217.84M | $184.60M | +9.4% |
| Net tangible assets | $291.90M | $280.79M | $259.56M | $217.37M | +4.0% |
| Shares issued | 9.20M | 9.20M | 9.20M | 9.20M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $44.06M | $44.74M | $58.30M | $58.90M | — | -1.5% |
| Depreciation & amortisation | $11.54M | $11.56M | $10.89M | $8.85M | — | -0.2% |
| Stock-based compensation | — | — | $40.00K | $137.00K | $58.00K | — |
| Change in working capital | $13.98M | $18.79M | -$12.97M | -$42.18M | — | -25.6% |
| Operating cash flow | $69.31M | $74.27M | $56.52M | $25.17M | — | -6.7% |
| Capital expenditure | -$5.70M | -$9.46M | -$8.44M | -$11.04M | — | +39.8% |
| Investing cash flow | -$22.40M | -$14.00M | -$8.37M | -$34.69M | — | -60.0% |
| Share buybacks | $0 | -$2.33M | $0 | $0 | — | +100.0% |
| Dividends paid | -$19.07M | -$19.14M | -$19.13M | -$18.40M | — | +0.3% |
| Financing cash flow | -$10.23M | -$31.63M | -$29.85M | -$2.16M | — | +67.7% |
| Free cash flow | $63.61M | $64.80M | $48.08M | $14.13M | — | -1.8% |
| End cash position | $96.93M | $60.25M | $31.62M | $13.31M | — | +60.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $107.72M | $96.96M | $63.07M | $63.26M | +11.1% |
| Cash & short-term investments | $107.72M | $96.96M | $63.07M | $63.26M | +11.1% |
| Accounts receivable | $111.62M | $83.72M | $102.72M | $76.77M | +33.3% |
| Inventory | $169.95M | $175.81M | $179.96M | $187.13M | -3.3% |
| Total current assets | $402.56M | $367.59M | $358.82M | $341.69M | +9.5% |
| Property, plant & equipment | $84.53M | $84.02M | $80.72M | $76.61M | +0.6% |
| Goodwill & intangibles | $113.32M | $114.60M | $107.27M | $101.60M | -1.1% |
| Total assets | $602.73M | $568.01M | $548.98M | $522.11M | +6.1% |
| Total current liabilities | $138.62M | $110.33M | $118.58M | $106.61M | +25.6% |
| Current debt | $11.89M | $8.50M | $7.88M | $9.32M | +39.8% |
| Long-term debt | $31.13M | $32.58M | $28.91M | $21.20M | -4.4% |
| Total debt | $53.07M | $51.66M | $46.44M | $34.02M | +2.7% |
| Total liabilities | $188.39M | $161.51M | $165.22M | $139.72M | +16.6% |
| Retained earnings | $610.00K | -$301.00K | $22.25M | $573.00K | +302.7% |
| Shareholder equity | $414.33M | $406.50M | $383.76M | $382.39M | +1.9% |
| Working capital | $263.94M | $257.26M | $240.24M | $235.08M | +2.6% |
| Net tangible assets | $301.02M | $291.90M | $276.49M | $280.79M | +3.1% |
| Shares issued | 9.17M | 9.20M | 9.20M | 9.20M | -0.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.