S3N.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on S3N.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $804.33M | — | $10.89M | $14.53M | $16.46M | — |
| Operating revenue | $804.33M | — | $10.89M | $14.53M | $16.46M | — |
| Cost of revenue | $725.86M | — | $2.22M | $2.63M | $2.84M | — |
| Gross profit | $78.47M | — | $8.68M | $11.90M | $13.62M | — |
| Selling, general & admin | $43.91M | — | $4.22M | $1.16M | $4.37M | — |
| Total operating expense | $43.74M | $11.24M | $4.21M | $5.00M | — | +289.2% |
| Operating income | $34.73M | $7.66M | $4.46M | $6.90M | — | +353.5% |
| Net interest income | -$363.00K | — | -$3.23M | -$3.44M | -$3.66M | — |
| Pre-tax income | $38.70M | — | $4.16M | $3.63M | -$21.27M | — |
| Tax provision | $6.47M | — | $543.00K | $1.11M | $87.00K | — |
| Net income | $33.21M | — | $3.62M | $2.52M | -$21.35M | — |
| Net income to common | $33.21M | — | $3.62M | $2.52M | -$21.35M | — |
| Basic EPS | 0.01 | 0.00 | 0.00 | 0.00 | — | +100.0% |
| Diluted EPS | 0.01 | 0.00 | 0.00 | 0.00 | — | +100.0% |
| EBIT | $40.33M | $10.08M | $7.44M | $7.10M | — | +300.1% |
| EBITDA | $53.27M | $12.22M | $7.72M | $7.27M | — | +335.7% |
| Basic shares | 3.39B | 1.51B | 1.13B | 1.13B | — | +123.9% |
| Diluted shares | 3.39B | 1.51B | 1.13B | 1.13B | — | +123.9% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $119.75M | — | $5.46M | $5.58M | $14.56M | — |
| Cash & short-term investments | $119.75M | — | $5.46M | $5.58M | $14.56M | — |
| Accounts receivable | $143.23M | $54.39M | $897.00K | $1.11M | — | +163.3% |
| Inventory | $9.71M | — | $0 | $0 | $0 | — |
| Total current assets | $413.88M | — | $41.03M | $45.68M | $19.37M | — |
| Property, plant & equipment | $58.51M | — | $362.00K | $594.00K | $408.00K | — |
| Goodwill & intangibles | $10.72M | — | $0 | — | — | — |
| Total assets | $573.89M | — | $118.90M | $126.28M | $140.28M | — |
| Total current liabilities | $312.70M | — | $50.94M | $24.43M | $31.70M | — |
| Current debt | $11.19M | — | $44.98M | $17.92M | $21.92M | — |
| Long-term debt | $41.64M | — | $5.62M | $45.09M | $52.57M | — |
| Total debt | $52.83M | $57.95M | $50.91M | $63.49M | — | -8.8% |
| Total liabilities | $400.07M | — | $59.62M | $70.62M | $87.14M | — |
| Retained earnings | -$80.21M | — | -$48.52M | -$52.14M | -$54.66M | — |
| Shareholder equity | $172.78M | — | $59.27M | $55.65M | $53.14M | — |
| Working capital | $101.18M | — | -$9.91M | $21.25M | -$12.32M | — |
| Net tangible assets | $162.06M | — | $59.27M | $55.65M | $53.14M | — |
| Shares issued | — | — | 1.13B | 1.13B | 1.13B | — |
| Line item | 2026 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $38.70M | $4.16M | $2.52M | -$21.35M | +829.6% |
| Depreciation & amortisation | $12.94M | $284.00K | $173.00K | $108.00K | +4,457.7% |
| Change in working capital | -$22.66M | -$402.00K | -$400.00K | -$1.54M | -5,537.6% |
| Operating cash flow | $22.75M | $546.00K | $947.00K | $1.36M | +4,066.8% |
| Capital expenditure | -$6.35M | -$35.00K | -$29.00K | -$210.00K | -18,045.7% |
| Investing cash flow | $6.26M | $6.35M | $5.26M | $52.80M | -1.4% |
| Dividends paid | -$4.40M | — | — | — | — |
| Financing cash flow | -$23.15M | -$10.62M | -$11.59M | -$50.22M | -118.0% |
| Free cash flow | $16.40M | $511.00K | $918.00K | $1.15M | +3,109.4% |
| End cash position | $107.35M | $5.46M | $9.18M | $14.56M | +1,867.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $101.28M | — | $3.66M | — |
| Cash & short-term investments | $101.28M | — | — | — |
| Accounts receivable | $110.17M | $54.39M | — | +102.5% |
| Inventory | $8.82M | — | — | — |
| Total current assets | $359.34M | — | — | — |
| Property, plant & equipment | $60.46M | — | $304.00K | — |
| Goodwill & intangibles | $10.83M | — | — | — |
| Total assets | $524.83M | — | $115.15M | — |
| Total current liabilities | $291.17M | — | — | — |
| Current debt | $11.86M | — | $3.16M | — |
| Long-term debt | $36.46M | — | $42.83M | — |
| Total debt | $48.32M | $57.95M | $46.23M | -16.6% |
| Total liabilities | $367.28M | — | $54.33M | — |
| Retained earnings | -$96.84M | — | — | — |
| Shareholder equity | $156.22M | — | $60.82M | — |
| Working capital | $68.17M | — | $29.89M | — |
| Net tangible assets | $145.39M | — | $60.82M | — |
| Shares issued | 3.39B | — | — | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.