5WF.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5WF.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $119.21M | $130.17M | $110.40M | $96.48M | -8.4% |
| Operating revenue | $119.21M | $130.17M | $110.40M | $96.48M | -8.4% |
| Cost of revenue | $100.10M | $110.00M | $99.34M | $92.05M | -9.0% |
| Gross profit | $19.11M | $20.17M | $11.06M | $4.43M | -5.3% |
| Selling, general & admin | $13.24M | $13.90M | $11.88M | $13.08M | -4.8% |
| Total operating expense | $13.48M | $14.04M | $11.01M | $13.67M | -4.0% |
| Operating income | $5.63M | $6.13M | $50.00K | -$9.24M | -8.3% |
| Net interest income | -$2.17M | -$2.23M | -$2.18M | -$1.61M | +2.6% |
| Pre-tax income | $6.67M | $7.32M | $488.00K | -$14.78M | -8.9% |
| Tax provision | $1.11M | $711.00K | -$657.00K | -$684.00K | +55.8% |
| Net income | $5.13M | $6.51M | $1.41M | -$13.24M | -21.2% |
| Net income to common | $5.13M | $6.51M | $1.41M | -$13.24M | -21.2% |
| Basic EPS | 0.01 | 0.01 | 0.00 | -0.02 | -22.3% |
| Diluted EPS | 0.01 | 0.01 | 0.00 | -0.02 | -21.5% |
| EBIT | $8.84M | $9.74M | $2.71M | -$13.24M | -9.3% |
| EBITDA | $11.81M | $12.98M | $6.38M | -$8.53M | -9.0% |
| Basic shares | 702.34M | 695.94M | 497.83M | 689.51M | +0.9% |
| Diluted shares | 702.34M | 699.17M | 500.14M | 689.51M | +0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $17.20M | $7.74M | $2.63M | $16.99M | +122.3% |
| Cash & short-term investments | $17.20M | $7.74M | $2.63M | $16.99M | +122.3% |
| Accounts receivable | $34.48M | $18.65M | $20.77M | $15.09M | +84.8% |
| Inventory | — | $0 | $194.00K | $254.00K | — |
| Total current assets | $93.13M | $81.04M | $73.04M | $64.64M | +14.9% |
| Property, plant & equipment | $17.73M | $19.99M | $21.52M | $25.28M | -11.3% |
| Goodwill & intangibles | $1.74M | $1.79M | $1.87M | $2.19M | -2.7% |
| Total assets | $120.75M | $108.30M | $101.01M | $92.82M | +11.5% |
| Total current liabilities | $62.16M | $52.65M | $58.38M | $49.62M | +18.1% |
| Current debt | $36.57M | $24.09M | $30.60M | $23.52M | +51.8% |
| Long-term debt | $7.68M | $10.05M | $13.54M | $17.96M | -23.6% |
| Total debt | $47.23M | $37.97M | $48.63M | $46.51M | +24.4% |
| Total liabilities | $72.32M | $65.43M | $75.33M | $71.90M | +10.5% |
| Retained earnings | $20.53M | -$4.04M | -$10.56M | -$11.96M | +607.6% |
| Shareholder equity | $48.04M | $42.91M | $25.80M | $24.26M | +11.9% |
| Working capital | $30.97M | $28.39M | $14.66M | $15.02M | +9.1% |
| Net tangible assets | $46.30M | $41.12M | $23.93M | $22.07M | +12.6% |
| Shares issued | 707.24M | 698.76M | 481.25M | 481.25M | +1.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $6.67M | $7.32M | $488.00K | -$14.78M | -8.9% |
| Depreciation & amortisation | $2.97M | $3.24M | $3.67M | $4.71M | -8.2% |
| Stock-based compensation | $552.00K | $336.00K | $128.00K | $60.00K | +64.3% |
| Change in working capital | -$9.32M | -$3.95M | -$14.81M | -$2.88M | -135.7% |
| Operating cash flow | $144.00K | $6.40M | -$10.34M | -$5.24M | -97.7% |
| Capital expenditure | -$348.00K | -$1.17M | -$1.18M | -$790.00K | +70.4% |
| Investing cash flow | -$214.00K | -$1.05M | -$1.09M | $16.10M | +79.6% |
| Share buybacks | — | — | $0 | -$149.00K | — |
| Dividends paid | -$558.00K | — | — | — | — |
| Financing cash flow | $6.53M | $462.00K | -$2.92M | -$7.91M | +1,312.3% |
| Free cash flow | -$204.00K | $5.22M | -$11.52M | -$6.03M | -103.9% |
| End cash position | $14.03M | $7.58M | $1.77M | $16.11M | +85.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $22.81M | $17.20M | $9.89M | +32.6% |
| Cash & short-term investments | $22.81M | $17.20M | $9.89M | +32.6% |
| Accounts receivable | $35.56M | $34.48M | $37.60M | +3.1% |
| Inventory | $9.00K | — | — | — |
| Total current assets | $103.35M | $93.13M | $89.52M | +11.0% |
| Property, plant & equipment | $17.66M | $17.73M | $18.73M | -0.4% |
| Goodwill & intangibles | $1.73M | $1.74M | $1.76M | -0.9% |
| Total assets | $130.89M | $120.75M | $115.49M | +8.4% |
| Total current liabilities | $56.96M | $62.16M | $58.21M | -8.4% |
| Current debt | $30.96M | $36.57M | $25.11M | -15.3% |
| Long-term debt | $12.63M | $7.68M | $9.43M | +64.5% |
| Total debt | $46.79M | $47.23M | $37.87M | -0.9% |
| Total liabilities | $73.13M | $72.32M | $70.31M | +1.1% |
| Retained earnings | $23.16M | $20.53M | $17.32M | +12.8% |
| Shareholder equity | $57.71M | $48.04M | $44.83M | +20.1% |
| Working capital | $46.40M | $30.97M | $31.31M | +49.8% |
| Net tangible assets | $55.98M | $46.30M | $43.06M | +20.9% |
| Shares issued | 794.60M | 707.24M | 698.76M | +12.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.